09/11/2024  12:22:08 Chg. 0.000 Volume Bid12:22:08 Ask12:22:08 Market Capitalization Dividend Y. P/E Ratio
11.280EUR 0.00% -
Turnover: -
11.280Bid Size: - 11.880Ask Size: - 2.54 bill.EUR - 27.48

Assets

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  273   311.5000   358.5100
Intangible Assets
  725.9000   733.2000   598.9700
Long-Term Investments
  -   -   71.5700
Fixed Assets
  -   4,158.6000   3,874.1100
Inventories
  110   84.1000   65.0300
Accounts Receivable
  632.6000   443.1000   397.6000
Cash and Cash Equivalents
  443.7000   541.7000   220.9300
Current Assets
  1,312.4000   1,222.6000   789.1400
Total Assets
  5,425.9000   5,381.1000   4,663.2600

 

Liabilities

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  387.1000   313.7000   289.7400
Long-term debt
  1,417.6000   1,968.8000   904.2100
Liabilities to Banks
  1,430.2000   -   -
Provisions
  315.1000   224.5000   173.8400
Liabilities
  3,170.2000   3,047.9000   2,325.0300
Share Capital
  222.2220   -   -
Total Equity
  2,255.7000   2,333.2000   2,340.3900
Minority Interests
  -1.2000   -.0700   -2.1600
Total liabilities equity
  5,425.9000   5,381.1000   4,663.2600

 

Income Statement

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,764.9000   3,250.5000   2,635.1600
Depreciation (total)
  265.4000   301.3000   294.1100
Operating Result
  914.5000   231.7000   59.1600
Interest Income
  -102.5000   -17.2000   -99.9600
Income Before Taxes
  805.6000   -   -
Income Taxes
  195.3000   130.5000   50.0600
Minority Interests Profit
  -2.8000   -1.8000   .6800
Net Income
  624.8000   150.7000   92.2700

 

Per Share

2021
-
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.8200   0.6800   0.4200
Dividend per Share
  0.3300   0.3300   -

 

Cash Flow

2021
-
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,011.7000   629.6000   363.1200
Cash Flow from Investing Activities
  -381   -215.7000   144.1600
Cash Flow from Financing
  -1,104.1000   -319.8000   -825.1900
Decrease / Increase in Cash
  -461.2000   -   -
Employees
  30,570   29,153   27,047