10/10/2024  5:19:20 PM Chg. - Volume Bid10:03:34 AM Ask12:48:44 PM Market Capitalization Dividend Y. P/E Ratio
78.85EUR - 1
Turnover: 78.85
-Bid Size: - -Ask Size: - 43.01 bill.EUR 2.36% 16.12

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  11,590   11,335   11,707   11,072   11,663
Intangible Assets
  2,603   2,526   2,709   2,505   2,705
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  26,859   27,625   32,180   28,479   31,042
Inventories
  6,041   6,252   6,200   5,362   6,598
Accounts Receivable
  5,134   4,968   4,813   4,597   5,104
Cash and Cash Equivalents
  3,284   2,688   4,987   8,443   6,943
Current Assets
  16,058   16,417   17,803   20,147   20,542
Total Assets
  42,917   44,042   49,983   48,626   51,584

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  6,027   6,116   6,000   5,897   6,903
Long-term debt
  -   -   -   -   11,668
Liabilities to Banks
  -   -   -   -   -
Provisions
  584   576   604   535   4,114
Liabilities
  24,065   25,780   30,203   30,423   30,458
Share Capital
  2,214   2,186   2,179   2,131   -
Total Equity
  18,468   17,931   19,416   17,892   20,715
Minority Interests
  384   331   364   311   411
Total liabilities equity
  42,917   44,042   49,983   48,626   51,584

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  40,810   41,774   42,573   38,128   44,160
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,028   3,122   3,390   2,855   4,507
Interest Income
  -448   189   -468   -419   -
Income Before Taxes
  2,063   987   2,085   985   3,533
Income Taxes
  438   490   631   526   919
Minority Interests Profit
  -59   -77   -48   -33   -93
Net Income
  1,566   420   1,406   456   2,521

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.8300   0.7700   2.5900   0.8500   4.7600
Dividend per Share
  1.3000   1.3300   0.0000   1.3300   1.6300

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,765   2,492   3,804   4,711   4,439
Cash Flow from Investing Activities
  -2,033   -3,419   -1,573   194   -2,199
Cash Flow from Financing
  -1,117   379   59   -1,300   -3,789
Decrease / Increase in Cash
  -385   -548   2,290   3,456   -
Employees
  179,149   181,001   180,941   168,460   166,880