11/8/2024  5:35:30 PM Chg. -19.00 Volume Bid5:40:00 PM Ask5:40:00 PM Market Capitalization Dividend Y. P/E Ratio
559.00EUR -3.29% 5,131
Turnover: 2.87 mill.
555.00Bid Size: 4 574.00Ask Size: 2 100.85 bill.EUR 2.33% 16.00

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  10,572   11,418   12,106   13,218   14,463
Intangible Assets
  15,550   16,242   16,269   16,078   16,376
Long-Term Investments
  7,355   1,153   1,404   1,428   1,738
Fixed Assets
  44,784   41,770   43,904   45,632   47,686
Inventories
  9,670   10,704   11,053   10,908   12,485
Accounts Receivable
  2,013   2,173   2,237   2,737   3,222
Cash and Cash Equivalents
  2,646   2,771   3,035   7,586   8,553
Current Assets
  16,377   18,260   19,000   27,130   29,585
Total Assets
  61,161   60,030   62,904   72,762   77,271

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,178   3,602   3,835   4,540   5,314
Long-term debt
  4,400   6,130   5,453   7,893   6,353
Liabilities to Banks
  10,821   10,555   10,371   12,446   11,903
Provisions
  7,408   8,438   7,976   7,565   7,513
Liabilities
  30,824   33,710   34,775   40,029   40,899
Share Capital
  363   361   361   361   361
Total Equity
  11,970   10,273   11,067   12,782   14,240
Minority Interests
  18,367   16,047   17,062   19,951   22,132
Total liabilities equity
  61,161   60,030   62,904   72,762   77,271

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  30,984   35,081   37,968   43,666   46,826
Depreciation (total)
  -   -   -   -   -
Operating Result
  5,889   5,998   6,596   8,199   9,875
Interest Income
  -   -   -   -   -
Income Before Taxes
  5,658   8,683   6,229   7,996   9,460
Income Taxes
  -1,775   -2,518   -2,065   -2,243   -2,518
Minority Interests Profit
  -2,467   -3,787   -2,595   -3,513   -4,368
Net Income
  1,425   2,378   1,569   2,240   2,574

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  7.9700   13.2900   8.7500   12.4700   14.3000
Dividend per Share
  3.1000   3.2000   3.5500   5.0000   6.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  2,426   3,481   3,659   4,589   5,382
Cash Flow from Investing Activities
  -2,290   -170   -839   -543   -544
Cash Flow from Financing
  71   -3,170   -2,323   1,660   -598
Decrease / Increase in Cash
  404   256   497   3,911   889
Employees
  117,806   122,736   131,523   128,637   136,633