08/11/2024  17:35:30 Chg. -19.00 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
559.00EUR -3.29% 5,131
Turnover: 2.87 mill.
555.00Bid Size: 4 574.00Ask Size: 2 100.85 bill.EUR 2.33% 16.00

Assets

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Property and Equipment
  7,060   8,371   8,432   9,286   10,572
Intangible Assets
  11,772   14,155   14,127   14,210   15,550
Long-Term Investments
  4,117   6,154   7,086   7,020   7,355
Fixed Assets
  29,646   37,528   38,870   40,904   44,784
Inventories
  6,139   7,681   8,129   8,774   9,670
Accounts Receivable
  1,629   1,952   1,677   1,828   2,013
Cash and Cash Equivalents
  2,408   2,428   1,777   1,925   2,646
Current Assets
  11,551   13,679   13,310   14,651   16,377
Total Assets
  41,197   51,207   52,180   55,555   61,161

 

Liabilities

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Accounts Payable
  2,349   3,012   2,773   3,089   3,178
Long-term debt
  4,268   5,263   5,136   4,700   4,400
Liabilities to Banks
  6,846   8,824   9,002   8,534   10,821
Provisions
  5,776   6,599   6,598   6,779   7,408
Liabilities
  21,627   26,265   26,171   27,555   30,824
Share Capital
  363   363   363   363   363
Total Equity
  7,703   9,633   10,107   10,964   11,970
Minority Interests
  11,867   15,309   15,902   17,036   18,367
Total liabilities equity
  41,197   51,207   52,180   55,555   61,161

 

Income Statement

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Revenues
  21,123   24,628   8,993   29,881   30,984
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,172   5,203   1,729   5,971   5,889
Interest Income
  -   -   -   -   -
Income Before Taxes
  4,738   4,903   1,722   5,842   5,658
Income Taxes
  -1,476   -1,462   -535   -1,916   -1,775
Minority Interests Profit
  -2,008   -2,169   -796   -2,500   -2,467
Net Income
  1,261   1,279   394   1,431   1,425

 

Per Share

2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
Earnings per Share
  7.0600   7.1400   2.2000   8.0000   7.9700
Dividend per Share
  2.1100   2.6100   1.1000   2.9000   3.1000

 

Cash Flow

2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3,013   2,148   294   2,473   2,426
Cash Flow from Investing Activities
  -1,715   -1,286   -3   -264   -2,290
Cash Flow from Financing
  -1,707   -851   -1,123   -1,899   71
Decrease / Increase in Cash
  -239   48   -857   339   404
Employees
  86,818   101,154   100,755   108,546   117,806