11/8/2024  5:25:45 PM Chg. +0.84 Volume Bid9:59:50 PM Ask9:59:50 PM Market Capitalization Dividend Y. P/E Ratio
55.04EUR +1.55% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 74.77 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  752   866.7000   963.2000   1,106.9840   1,217.2200
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   496.1060   622.9390
Fixed Assets
  -   -   -   1,667.8060   1,910.4190
Inventories
  8.9000   11.1000   13   15.3320   15.0430
Accounts Receivable
  8.4000   16.8000   24   34.8390   38.2830
Cash and Cash Equivalents
  401.2000   322.6000   323.2000   419.4650   248.0050
Current Assets
  501.2000   546.6000   666.3000   878.4790   814.6470
Total Assets
  1,425.3000   1,668.7000   2,009.3000   2,546.2850   2,725.0660

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  46.4000   58.7000   59   69.6130   85.7090
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  110.9000   105.2000   128.4000   142.7000   161.6000
Liabilities
  381.1000   422.7000   471   533.9160   597.0920
Share Capital
  .3000   .3000   .3520   17.7000   17.9000
Total Equity
  1,044.2000   1,245.9000   1,538.3000   2,012.3690   2,127.9740
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,425.3000   1,668.7000   2,009.3000   2,546.2850   2,725.0660

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,269.5000   2,731.2000   3,214.6000   4,108.2690   4,501.2230
Depreciation (total)
  74.9000   84.1000   96.1000   110.4740   130.3680
Operating Result
  350.6000   455.9000   532.7000   710.8000   763.5890
Interest Income
  -.8000   1.8000   1.8000   3.5030   6.2780
Income Before Taxes
  349.7000   457.7000   534.5000   714.3030   769.8670
Income Taxes
  134.8000   179.7000   207   -268.9290   -294.2650
Minority Interests Profit
  -   -   -   -   -
Net Income
  214.9000   278   327.4000   445.3740   475.6020

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  6.8900   8.8200   10.5800   0.2870   0.3060
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  411.1000   420   528.8000   682.0670   683.3160
Cash Flow from Investing Activities
  -210.2000   -355.5000   -428.3000   -518.8440   -464.1400
Cash Flow from Financing
  -24.3000   -143.5000   -100.4000   -66.7370   -386.4400
Decrease / Increase in Cash
  176.4000   -78.7000   .7000   96.2620   -171.4600
Employees
  30,940   37,310   45,340   53,090   59,330