08/11/2024  17:25:45 Chg. +0.84 Volume Bid21:59:50 Ask21:59:50 Market Capitalization Dividend Y. P/E Ratio
55.04EUR +1.55% 0
Turnover: 0.00
-Bid Size: - -Ask Size: - 74.77 bill.EUR - -

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  1,106.9840   1,217.2200   1,303.5580   1,338.3660   1,379.2540
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  496.1060   622.9390   125.0550   0.0000   -
Fixed Assets
  1,667.8060   1,910.4190   1,503.7290   1,416.1570   1,450.7240
Inventories
  15.3320   15.0430   15.0190   19.8600   21.5550
Accounts Receivable
  34.8390   38.2830   40.4510   40.4530   62.3120
Cash and Cash Equivalents
  419.4650   248.0050   87.8800   184.5690   249.9530
Current Assets
  878.4790   814.6470   522.3740   629.5350   814.7940
Total Assets
  2,546.2850   2,725.0660   2,026.1030   2,045.6920   2,265.5180

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  69.6130   85.7090   78.3630   82.0280   113.0710
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  142.7000   161.6000   146   160.1000   235
Liabilities
  533.9160   597.0920   623.6100   681.2470   824.1790
Share Capital
  17.7000   17.9000   17.9000   17.9500   18
Total Equity
  2,012.3690   2,127.9740   1,402.4930   1,364.4450   1,441.3390
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,546.2850   2,725.0660   2,026.1030   2,045.6920   2,265.5180

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  4,108.2690   4,501.2230   3,904.3840   4,476.4120   4,864.9850
Depreciation (total)
  110.4740   130.3680   146.3680   163.3480   201.9790
Operating Result
  710.8000   763.5890   34.5670   270.7940   258.3680
Interest Income
  3.5030   6.2780   4.1720   4.9490   10.0680
Income Before Taxes
  714.3030   769.8670   38.7390   275.7430   268.4360
Income Taxes
  -268.9290   -294.2650   -15.8010   -99.4900   -91.8830
Minority Interests Profit
  -   -   -   -   -
Net Income
  445.3740   475.6020   22.9380   176.2530   176.5530

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.2870   0.3060   0.0156   0.1238   0.1270
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  682.0670   683.3160   349.2420   467.1050   621.5520
Cash Flow from Investing Activities
  -518.8440   -464.1400   326.8060   -86.5780   -387.5780
Cash Flow from Financing
  -66.7370   -386.4400   -836.2830   -285.8940   -166.5350
Decrease / Increase in Cash
  96.2620   -171.4600   -160.1250   96.6890   65.9820
Employees
  53,090   59,330   64,570   68,890   73,000