13/11/2024  20:00:12 Chg. +0.006 Volume Bid20:00:12 Ask20:00:12 Market Capitalization Dividend Y. P/E Ratio
3.842EUR +0.16% -
Turnover: -
3.842Bid Size: - 3.965Ask Size: - 97.59 bill.EUR - -

Assets

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Property and Equipment
  337,785   329,970   257,349   245,993   238,198
Intangible Assets
  3,018   3,447   3,623   3,648   3,888
Long-Term Investments
  1,800   854   811   1,789   1,845
Fixed Assets
  443,266   438,958   358,330   402,589   390,675
Inventories
  13,341   11,647   9,967   12,053   12,750
Accounts Receivable
  20,573   19,455   13,055   10,436   11,759
Cash and Cash Equivalents
  41,188   71,872   61,863   41,827   112,880
Current Assets
  133,463   132,644   149,929   160,494   172,229
Total Assets
  576,729   571,602   591,626   563,083   562,904

 

Liabilities

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Accounts Payable
  35,156   33,914   26,884   25,043   28,980
Long-term debt
  58,462   64,321   46,765   36,943   50,251
Liabilities to Banks
  90,262   88,368   52,537   41,115   59,098
Provisions
  4,262   6,353   4,750   3,510   7,209
Liabilities
  191,760   192,497   182,789   142,865   133,317
Share Capital
  19,890   19,890   19,890   19,890   19,890
Total Equity
  316,975   305,541   331,693   356,077   364,203
Minority Interests
  67,994   73,564   77,144   64,141   65,384
Total liabilities equity
  576,729   571,602   591,626   563,083   562,904

 

Income Statement

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Revenues
  183,127   248,746   264,101   241,871   233,263
Depreciation (total)
  -   -   -   -   -
Operating Result
  46,041   75,970   73,635   66,613   58,994
Interest Income
  -5,025   -3,211   -3,942   -2,124   -579
Income Before Taxes
  41,253   73,293   70,141   64,922   59,362
Income Taxes
  9,283   16,155   15,977   15,145   15,378
Minority Interests Profit
  -7,060   -9,343   -10,027   -8,070   -8,135
Net Income
  24,910   47,795   44,137   41,707   35,849

 

Per Share

2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
Earnings per Share
  1.2520   2.4030   2.2190   2.0970   1.8030
Dividend per Share
  2.9700   0.9100   0.8800   1.2600   1.8100

 

Cash Flow

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Cash Flow from Operating Activities
  81,883   95,152   88,248   63,106   81,289
Cash Flow from Investing Activities
  -64,654   13,363   -53,056   -46,307   32,048
Cash Flow from Financing
  -18,490   -77,621   -44,715   -37,172   -42,079
Decrease / Increase in Cash
  -1,261   30,894   -9,523   -20,373   71,258
Employees
  90,882   89,057   86,856   75,620   76,182