13/11/2024  19:48:49 Chg. +0.007 Volume Bid19:48:49 Ask19:48:49 Market Capitalization Dividend Y. P/E Ratio
3.843EUR +0.18% -
Turnover: -
3.843Bid Size: - 3.966Ask Size: - 97.59 bill.EUR - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Property and Equipment
  329,970   257,349   245,993   238,198   263,656
Intangible Assets
  3,447   3,623   3,648   3,888   4,651
Long-Term Investments
  854   811   1,789   1,845   2,174
Fixed Assets
  438,958   358,330   402,589   390,675   402,287
Inventories
  11,647   9,967   12,053   12,750   12,633
Accounts Receivable
  19,455   13,055   10,436   11,759   13,607
Cash and Cash Equivalents
  71,872   61,863   41,827   112,880   156,706
Current Assets
  132,644   149,929   160,494   172,229   208,310
Total Assets
  571,602   591,626   563,083   562,904   610,597

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Accounts Payable
  33,914   26,884   25,043   28,980   35,216
Long-term debt
  64,321   46,765   36,943   50,251   49,193
Liabilities to Banks
  88,368   52,537   41,115   59,098   59,110
Provisions
  6,353   4,750   3,510   7,209   10,002
Liabilities
  192,497   182,789   142,865   133,317   161,376
Share Capital
  19,890   19,890   19,890   19,890   19,869
Total Equity
  305,541   331,693   356,077   364,203   380,380
Minority Interests
  73,564   77,144   64,141   65,384   69,183
Total liabilities equity
  571,602   591,626   563,083   562,904   610,597

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Revenues
  248,746   264,101   241,871   233,263   335,216
Depreciation (total)
  -   -   -   -   -
Operating Result
  75,970   73,635   66,613   58,994   80,135
Interest Income
  -3,211   -3,942   -2,124   -579   -91
Income Before Taxes
  73,293   70,141   64,922   59,362   79,170
Income Taxes
  16,155   15,977   15,145   15,378   18,161
Minority Interests Profit
  -9,343   -10,027   -8,070   -8,135   -9,402
Net Income
  47,795   44,137   41,707   35,849   51,607

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
Earnings per Share
  2.4030   2.2190   2.0970   1.8030   2.5970
Dividend per Share
  0.9100   0.8800   1.2600   1.8100   2.5400

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Cash Flow from Operating Activities
  95,152   88,248   63,106   81,289   94,575
Cash Flow from Investing Activities
  13,363   -53,056   -46,307   32,048   -6,844
Cash Flow from Financing
  -77,621   -44,715   -37,172   -42,079   -43,731
Decrease / Increase in Cash
  30,894   -9,523   -20,373   71,258   44,000
Employees
  89,057   86,856   75,620   76,182   77,872