11/13/2024  8:00:40 PM Chg. +0.007 Volume Bid8:00:40 PM Ask8:00:40 PM Market Capitalization Dividend Y. P/E Ratio
3.843EUR +0.18% -
Turnover: -
3.843Bid Size: - 3.966Ask Size: - 97.59 bill.EUR - -

Assets

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Property and Equipment
  257,349   245,993   238,198   263,656   274,103
Intangible Assets
  3,623   3,648   3,888   4,651   4,059
Long-Term Investments
  811   1,789   1,845   2,174   -
Fixed Assets
  358,330   402,589   390,675   402,287   414,270
Inventories
  9,967   12,053   12,750   12,633   12,096
Accounts Receivable
  13,055   10,436   11,759   13,607   12,100
Cash and Cash Equivalents
  61,863   41,827   112,880   156,706   131,458
Current Assets
  149,929   160,494   172,229   208,310   211,050
Total Assets
  591,626   563,083   562,904   610,597   625,320

 

Liabilities

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Accounts Payable
  26,884   25,043   28,980   35,216   38,972
Long-term debt
  46,765   36,943   50,251   49,193   38,438
Liabilities to Banks
  52,537   41,115   59,098   59,110   -
Provisions
  4,750   3,510   7,209   10,002   -
Liabilities
  182,789   142,865   133,317   161,376   162,524
Share Capital
  19,890   19,890   19,890   19,869   -
Total Equity
  331,693   356,077   364,203   380,380   396,983
Minority Interests
  77,144   64,141   65,384   69,183   65,813
Total liabilities equity
  591,626   563,083   562,904   610,597   625,320

 

Income Statement

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Revenues
  264,101   241,871   233,263   335,216   344,533
Depreciation (total)
  -   -   -   -   -
Operating Result
  73,635   66,613   58,994   80,135   -
Interest Income
  -3,942   -2,124   -579   -91   -859
Income Before Taxes
  70,141   64,922   59,362   79,170   -
Income Taxes
  15,977   15,145   15,378   18,161   14,256
Minority Interests Profit
  -10,027   -8,070   -8,135   -9,402   12,473
Net Income
  44,137   41,707   35,849   51,607   72,925

 

Per Share

2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Earnings per Share
  2.2190   2.0970   1.8030   2.5970   3.6700
Dividend per Share
  0.8800   1.2600   1.8100   2.5400   2.5500

 

Cash Flow

2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
2022
Unknown
in mill. CNY
Cash Flow from Operating Activities
  88,248   63,106   81,289   94,575   109,734
Cash Flow from Investing Activities
  -53,056   -46,307   32,048   -6,844   -56,585
Cash Flow from Financing
  -44,715   -37,172   -42,079   -43,731   -78,734
Decrease / Increase in Cash
  -9,523   -20,373   71,258   44,000   -
Employees
  86,856   75,620   76,182   77,872   83,029