11/13/2024  8:04:34 PM Chg. +0.005 Volume Bid8:04:34 PM Ask8:04:34 PM Market Capitalization Dividend Y. P/E Ratio
3.841EUR +0.13% -
Turnover: -
3.841Bid Size: - 3.965Ask Size: - 97.59 bill.EUR - -

Assets

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Property and Equipment
  179,434   219,904   236,048   262,116   281,514
Intangible Assets
  3,228   3,596   3,781   1,446   1,509
Long-Term Investments
  32,139   835   960   960   2,212
Fixed Assets
  236,865   293,140   346,007   391,890   420,260
Inventories
  11,167   12,628   15,171   17,641   15,790
Accounts Receivable
  10,645   13,365   19,120   27,221   29,914
Cash and Cash Equivalents
  73,345   61,437   51,627   38,332   35,956
Current Assets
  103,995   107,937   111,360   121,408   118,637
Total Assets
  340,860   401,077   457,367   513,298   538,897

 

Liabilities

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Accounts Payable
  18,264   23,668   31,072   37,800   38,286
Long-term debt
  48,730   44,013   39,624   37,084   38,726
Liabilities to Banks
  64,628   60,402   61,468   85,569   66,050
Provisions
  5,482   9,056   6,119   3,486   3,747
Liabilities
  112,072   136,763   150,810   178,656   177,298
Share Capital
  19,890   19,890   19,890   19,890   19,890
Total Equity
  198,325   225,822   256,589   276,903   297,244
Minority Interests
  30,463   38,492   49,968   57,739   64,355
Total liabilities equity
  340,860   401,077   457,367   513,298   538,897

 

Income Statement

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Revenues
  152,063   208,197   250,260   283,797   248,360
Depreciation (total)
  -   -   -   -   -
Operating Result
  56,451   68,305   69,604   70,528   63,825
Interest Income
  -2,313   -2,136   -2,071   -2,188   -3,290
Income Before Taxes
  54,753   66,460   68,011   68,928   60,945
Income Taxes
  11,184   13,951   10,965   13,704   12,562
Minority Interests Profit
  -5,437   -6,832   -8,188   -10,145   -9,694
Net Income
  38,132   45,677   48,858   45,079   38,689

 

Per Share

2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
Earnings per Share
  1.9200   2.3050   2.4560   2.2660   1.9450
Dividend per Share
  0.7500   0.9000   0.9600   0.9100   0.7400

 

Cash Flow

2010
Unknown
in mill. CNY
2011
Unknown
in mill. CNY
2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
Cash Flow from Operating Activities
  57,209   70,665   69,055   54,288   67,511
Cash Flow from Investing Activities
  -24,429   -54,850   -61,930   -47,773   -43,163
Cash Flow from Financing
  -25,377   -31,583   -17,153   -19,796   -26,722
Decrease / Increase in Cash
  7,403   -15,768   -10,028   -13,281   -2,374
Employees
  65,154   82,260   89,144   91,487   92,738