CHARL.RIV.LAB INTL DL-,01/ US1598641074 /
| 08/11/2024 15:44:27 | Chg. -0.850 | Volume | Bid22:00:01 | Ask22:00:01 | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 193.900EUR | -0.44% | 0 Turnover: 0.000 |
-Bid Size: - | -Ask Size: - | 10.28 bill.EUR | - | - |
Assets
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 781.9730 | 932.8770 | 1,044.1280 | 1,124.3580 | 1,291.0680 | ||||||
| Intangible Assets | 369.7620 | 610.8880 | 689.4130 | 787.5990 | 1,061.1920 | ||||||
| Long-Term Investments | - | - | - | - | - | ||||||
| Fixed Assets | 2,103.2970 | 2,958.0430 | 3,671.4650 | 4,289.7000 | 5,750.1970 | ||||||
| Inventories | 114.9560 | 127.8920 | 160.6600 | 185.6950 | 199.1460 | ||||||
| Accounts Receivable | 430.0160 | 472.2480 | 514.0330 | 617.7400 | 642.8810 | ||||||
| Cash and Cash Equivalents | 163.7940 | 195.4420 | 238.0140 | 228.4240 | 241.2140 | ||||||
| Current Assets | 826.6250 | 897.8360 | 1,021.3250 | 1,201.1310 | 1,274.0950 | ||||||
| Total Assets | 2,929.9220 | 3,855.8790 | 4,692.7900 | 5,490.8310 | 7,024.2920 | ||||||
Liabilities
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 77.8380 | 66.2500 | 111.4980 | 122.4750 | 198.1300 | ||||||
| Long-term debt | 1,114.1050 | 1,636.5980 | 1,849.6660 | 1,929.5710 | 2,663.5640 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 179.3000 | 250.5000 | 306.4000 | - | - | ||||||
| Liabilities | 1,882.5150 | 2,536.1010 | 3,054.9620 | 3,372.6620 | 4,485.3100 | ||||||
| Share Capital | .8750 | .4820 | .4890 | .4980 | .5050 | ||||||
| Total Equity | 1,047.4070 | 1,319.7780 | 1,637.8280 | 2,118.1690 | 2,538.9820 | ||||||
| Minority Interests | 2.3270 | 2.4460 | 3.2440 | 3.5670 | 4.1620 | ||||||
| Total liabilities equity | 2,929.9220 | 3,855.8790 | 4,692.7900 | 5,490.8310 | 7,024.2920 | ||||||
Income Statement
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1,857.6010 | 2,266.0960 | 2,621.2260 | 2,923.9330 | 3,540.1600 | ||||||
| Depreciation (total) | 41.3700 | 64.8300 | 89.5000 | 111.9000 | 124.9000 | ||||||
| Operating Result | 287.4980 | 331.3830 | 351.1510 | 432.7290 | 589.8620 | ||||||
| Interest Income | -29.0870 | -62.9600 | -59.3600 | -85.5990 | -73.2580 | ||||||
| Income Before Taxes | 296.9550 | 281.6810 | 304.0840 | 447.1140 | 480.7100 | ||||||
| Income Taxes | 171.3690 | 54.4630 | 50 | 81.8080 | 81.8730 | ||||||
| Minority Interests Profit | 2.0940 | 2.3510 | 2.0420 | 1.0020 | 7.8550 | ||||||
| Net Income | 123.3550 | 226.3730 | 252.0190 | 364.3040 | 390.9820 | ||||||
Per Share
Cash Flow
| 2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 318.0740 | 441.1400 | 480.9360 | 546.5750 | 760.7990 | ||||||
| Cash Flow from Investing Activities | -72.5860 | -955.0030 | -681.5020 | -601.5440 | -1,437.9320 | ||||||
| Cash Flow from Financing | -208.4760 | 558.0590 | 231.9370 | 47.2480 | 672.5980 | ||||||
| Decrease / Increase in Cash | 46.4370 | 30.9870 | 42.7280 | -6.9270 | 13.1950 | ||||||
| Employees | 11,800 | 14,700 | 17,100 | - | - | ||||||
