CHARL.RIV.LAB INTL DL-,01/ US1598641074 /
| 11/11/2024 10:27:29 PM | Chg. +5.60 | Volume | Bid10:27:29 PM | Ask10:27:29 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 205.80EUR | +2.80% | - Turnover: - |
205.80Bid Size: - | 207.40Ask Size: - | 10.53 bill.EUR | - | - |
Assets
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 932.8770 | 1,044.1280 | 1,124.3580 | 1,291.0680 | 1,465.6550 | ||||||
| Intangible Assets | 610.8880 | 689.4130 | 787.5990 | 1,061.1920 | 955.2750 | ||||||
| Long-Term Investments | - | - | - | - | 311.6020 | ||||||
| Fixed Assets | 2,958.0430 | 3,671.4650 | 4,289.7000 | 5,750.1970 | 6,163.7380 | ||||||
| Inventories | 127.8920 | 160.6600 | 185.6950 | 199.1460 | 255.8090 | ||||||
| Accounts Receivable | 472.2480 | 514.0330 | 617.7400 | 642.8810 | 752.3900 | ||||||
| Cash and Cash Equivalents | 195.4420 | 238.0140 | 228.4240 | 241.2140 | 233.9120 | ||||||
| Current Assets | 897.8360 | 1,021.3250 | 1,201.1310 | 1,274.0950 | 1,439.0320 | ||||||
| Total Assets | 3,855.8790 | 4,692.7900 | 5,490.8310 | 7,024.2920 | 7,602.7700 | ||||||
Liabilities
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 66.2500 | 111.4980 | 122.4750 | 198.1300 | 205.9150 | ||||||
| Long-term debt | 1,636.5980 | 1,849.6660 | 1,929.5710 | 2,663.5640 | 2,707.5310 | ||||||
| Liabilities to Banks | - | - | - | - | - | ||||||
| Provisions | 250.5000 | 306.4000 | - | - | - | ||||||
| Liabilities | 2,536.1010 | 3,054.9620 | 3,372.6620 | 4,485.3100 | 4,621.6920 | ||||||
| Share Capital | .4820 | .4890 | .4980 | .5050 | .5090 | ||||||
| Total Equity | 1,319.7780 | 1,637.8280 | 2,118.1690 | 2,538.9820 | 2,981.0780 | ||||||
| Minority Interests | 2.4460 | 3.2440 | 3.5670 | 4.1620 | 4.7850 | ||||||
| Total liabilities equity | 3,855.8790 | 4,692.7900 | 5,490.8310 | 7,024.2920 | 7,602.7700 | ||||||
Income Statement
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,266.0960 | 2,621.2260 | 2,923.9330 | 3,540.1600 | 3,976.0600 | ||||||
| Depreciation (total) | 64.8300 | 89.5000 | 111.9000 | 124.9000 | 146.6000 | ||||||
| Operating Result | 331.3830 | 351.1510 | 432.7290 | 589.8620 | 650.9750 | ||||||
| Interest Income | -62.9600 | -59.3600 | -85.5990 | -73.2580 | -58.5110 | ||||||
| Income Before Taxes | 281.6810 | 304.0840 | 447.1140 | 480.7100 | 622.9870 | ||||||
| Income Taxes | 54.4630 | 50 | 81.8080 | 81.8730 | 130.3790 | ||||||
| Minority Interests Profit | 2.3510 | 2.0420 | 1.0020 | 7.8550 | 6.3820 | ||||||
| Net Income | 226.3730 | 252.0190 | 364.3040 | 390.9820 | 486.2260 | ||||||
Per Share
Cash Flow
| 2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 441.1400 | 480.9360 | 546.5750 | 760.7990 | 619.6400 | ||||||
| Cash Flow from Investing Activities | -955.0030 | -681.5020 | -601.5440 | -1,437.9320 | -607.9220 | ||||||
| Cash Flow from Financing | 558.0590 | 231.9370 | 47.2480 | 672.5980 | -42.3970 | ||||||
| Decrease / Increase in Cash | 30.9870 | 42.7280 | -6.9270 | 13.1950 | -5.1000 | ||||||
| Employees | 14,700 | 17,100 | - | - | - | ||||||
