11/11/2024  8:19:44 AM Chg. -0.0600 Volume Bid8:19:46 AM Ask8:19:46 AM Market Capitalization Dividend Y. P/E Ratio
3.7000EUR -1.60% 0
Turnover: 0.0000
3.7000Bid Size: 8,100 3.8800Ask Size: 7,700 2.59 bill.EUR - -

Assets

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Property and Equipment
  3,685.9000   28.2000   24.8000   23.5000   19.4000
Intangible Assets
  18.1000   9.2000   7.3000   7.5000   4.8000
Long-Term Investments
  22,808.6000   14,131.9000   11,751.8000   11,686.8000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   830.4000   647.5000   697.1000   890
Cash and Cash Equivalents
  603.9000   989.4000   733.1000   593.4000   573.2000
Current Assets
  -   -   -   -   -
Total Assets
  28,461.6000   29,917.9000   29,725.2000   30,938   33,406.9000

 

Liabilities

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Accounts Payable
  -   1,744.1000   726.2000   854.6000   1,153.8000
Long-term debt
  -   1,640.2000   1,591.4000   1,353.4000   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   96.4000   49.6000   35.6000   33.3000
Liabilities
  25,212   26,092.1000   25,736.9000   26,773.6000   29,521.7000
Share Capital
  2,377.6000   -   -   -   -
Total Equity
  3,249.6000   3,825.8000   3,988.3000   4,160.4000   3,881.4000
Minority Interests
  0.0000   -   -   4   3.8000
Total liabilities equity
  28,461.6000   29,917.9000   29,725.2000   30,938   33,406.9000

 

Income Statement

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Revenues
  1,132.8000   2,769.8000   1,860.7000   2,459.3000   2,495
Depreciation (total)
  -   -   -   -   7.6000
Operating Result
  -406   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  -590.6000   -   -   -   -
Income Taxes
  -169.5000   238.3000   103.6000   112.5000   55.2000
Minority Interests Profit
  5.1000   -   -   -   -.2000
Net Income
  -416   592.3000   253.7000   287.5000   129.9000

 

Per Share

2020
IFRS
in AUD
2021
IFRS
in AUD
2022
IFRS
in AUD
2023
IFRS
in AUD
2024
IFRS
in AUD
Earnings per Share
  -0.6840   0.8820   0.3750   0.4210   0.1900
Dividend per Share
  0.1750   0.2000   0.2300   0.2400   0.2650

 

Cash Flow

2020
IFRS
in mill. AUD
2021
IFRS
in mill. AUD
2022
IFRS
in mill. AUD
2023
IFRS
in mill. AUD
2024
IFRS
in mill. AUD
Cash Flow from Operating Activities
  484.9000   2,576.6000   2,486.8000   1,273.6000   843.7000
Cash Flow from Investing Activities
  -1,478.2000   -831   -2,123.3000   -1,337.5000   -1,994.3000
Cash Flow from Financing
  863.3000   -1,418.1000   -619.8000   -35   1,080.4000
Decrease / Increase in Cash
  -130   -   -   -   -
Employees
  735   738   770   817   710