13/11/2024  10:34:34 Chg. -0.3500 Volume Bid13:17:18 Ask13:17:18 Market Capitalization Dividend Y. P/E Ratio
8.7000EUR -3.87% 2,000
Turnover: 17,396
8.7500Bid Size: 230 8.8500Ask Size: 230 72.8 mill.EUR 6.21% 16.11

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  2.7000   16.5000   13.7000   11.9000   13.3710
Intangible Assets
  13.5000   12.2000   11.1000   10.3000   9.8620
Long-Term Investments
  2.5000   2.6000   2.5000   3.2000   .0590
Fixed Assets
  19.6000   32.6000   28.6000   26.3000   62.0610
Inventories
  .0300   .3000   .0100   .0200   .0720
Accounts Receivable
  25   24.1000   14.6000   24.7000   26.0320
Cash and Cash Equivalents
  18   18.5000   26.1000   26.4000   19.9140
Current Assets
  59.5000   56.8000   54.9000   66.5000   64.9760
Total Assets
  79.1000   89.3000   83.4000   92.8000   127.0370

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  7.9000   6   3.3000   6   11.1630
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  .4000   .2000   .0900   .1000   2.9040
Liabilities
  39.9000   48.4000   40.7000   49.1000   82.2540
Share Capital
  8.3680   8.3680   8.3680   8.3680   -
Total Equity
  39.1000   40.9000   42.7000   43.6000   42.8330
Minority Interests
  1.3000   1.1000   .7000   .8000   1.9500
Total liabilities equity
  79.1000   89.3000   83.4000   92.8000   127.0370

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  170   171.7000   147.2000   146.1000   162.1520
Depreciation (total)
  2.9000   6   6   5   5.6320
Operating Result
  9   9.2000   3.7000   6.2000   6.3050
Interest Income
  -.0700   -.3000   -.2000   -.1900   -.3730
Income Before Taxes
  9   8.9000   3.4000   6.5000   9.2040
Income Taxes
  2.8000   1.9000   1.1000   2.2000   2.5950
Minority Interests Profit
  -.2000   -.0900   .0300   -.1000   .3260
Net Income
  5.9000   6.9000   2.3000   4.3000   6.2830

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  0.7300   0.8200   0.2800   0.5100   0.7500
Dividend per Share
  0.6000   0.0000   0.4700   0.7500   0.5000

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  9.6000   11.7000   12.3000   8.2000   11.4880
Cash Flow from Investing Activities
  -3.8000   -2.8000   -.9000   -.9000   -29.2260
Cash Flow from Financing
  -8.5000   -8.6000   -3.7000   -7.2000   10.9460
Decrease / Increase in Cash
  -2.7000   .3000   7.7000   .1000   -
Employees
  757   737   711   685   861