12/23/2024  7:31:34 PM Chg. -0.020 Volume Bid7:45:53 PM Ask7:45:53 PM Market Capitalization Dividend Y. P/E Ratio
2.556EUR -0.78% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 1.24 bill.EUR - 16.00

Assets

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Property and Equipment
  567   507   541   541   593
Intangible Assets
  102   125   152   165   184
Long-Term Investments
  546   705   503   382   383
Fixed Assets
  -   -   3,865   3,660   3,680
Inventories
  2,949   3,111   3,176   2,918   3,114
Accounts Receivable
  488   361   440   1,697   560
Cash and Cash Equivalents
  1,484   1,582   769   897   1,010
Current Assets
  6,598   6,764   6,134   5,975   6,455
Total Assets
  10,455   10,667   9,998   9,635   10,135

 

Liabilities

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Accounts Payable
  5,996   5,470   5,340   5,320   5,824
Long-term debt
  1,886   2,152   2,198   2,011   2,095
Liabilities to Banks
  2,459   2,908   -   -   -
Provisions
  318   285   535   555   524
Liabilities
  9,907   9,910   9,407   9,170   9,620
Share Capital
  919   919   -   -   -
Total Equity
  548   757   592   465   515
Minority Interests
  61   44   2   2   -1
Total liabilities equity
  10,455   10,667   9,998   9,635   10,135

 

Income Statement

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Revenues
  20,831   21,361   21,768   22,242   22,442
Depreciation (total)
  -   -   -   -   -
Operating Result
  -80   326   105   -21   254
Interest Income
  -51   -53   -47   -91   -177
Income Before Taxes
  -125   296   49   -42   88
Income Taxes
  93   53   -81   -5   11
Minority Interests Profit
  -21   -24   -4   2   1
Net Income
  -232   232   126   -39   76

 

Per Share

2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
2024
IFRS
in EUR
Earnings per Share
  -0.6500   0.6500   0.3100   -0.0800   0.1600
Dividend per Share
  0.0000   0.1700   -   -   -

 

Cash Flow

2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
2024
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,166   450   219   1,004   838
Cash Flow from Investing Activities
  -248   -263   -65   -236   -162
Cash Flow from Financing
  -589   -77   -751   -649   -585
Decrease / Increase in Cash
  285   98   -   -   -
Employees
  62,556   52,000   43,737   52,547   50,918