07/11/2024  08:04:48 Chg. -5.0000 Volume Bid18:12:24 Ask18:12:24 Market Capitalization Dividend Y. P/E Ratio
120.0000EUR -4.00% 0
Turnover: 0.0000
122.0000Bid Size: 60 124.0000Ask Size: 60 37.41 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  188.4000   295.5000   379.2000   458.6000   497.9260
Intangible Assets
  332.9000   794.3000   786.8000   841.2000   802.3600
Long-Term Investments
  658.3000   438.3000   292.1000   163.8000   59.5120
Fixed Assets
  -   -   -   -   4,122.6010
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   1,736.2290
Cash and Cash Equivalents
  506.6000   1,093.2000   1,089.3000   491.9000   740.8840
Current Assets
  2,260.9000   3,550   4,084.6000   2,879.8000   3,524.5040
Total Assets
  5,121.6000   7,219.1000   7,809.5000   6,998.4000   7,647.1050

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  445.3000   574.1000   582.3000   817.5000   -
Long-term debt
  -   -   -   -   1,832.8020
Liabilities to Banks
  471.4000   758.2000   1,099.4000   517.1000   506.1000
Provisions
  -   149   192   160.8000   149.2000
Liabilities
  4,055.8000   5,802   6,127.7000   5,062.4000   5,345.7070
Share Capital
  -   -   -   -   3.3300
Total Equity
  908.2000   1,151.5000   1,539.2000   1,895.8000   2,301.3980
Minority Interests
  157.6000   265.7000   142.6000   40.2000   41.5680
Total liabilities equity
  5,121.6000   7,219.1000   7,809.5000   6,998.4000   7,647.1050

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  5,115.3000   5,905.4000   6,514.1000   7,184.8000   9,049.9180
Depreciation (total)
  108.4000   115.7000   169.6000   190.4000   265.1010
Operating Result
  446.4000   462.9000   585.1000   616.1000   792.2540
Interest Income
  -182.8000   -140.8000   -167.5000   -128.8000   105.8020
Income Before Taxes
  272.1000   429.5000   489.5000   509   777.2620
Income Taxes
  130.4000   189.1000   185.3000   187.2000   263.7590
Minority Interests Profit
  44.3000   -51.2000   10.8000   -32.3000   29
Net Income
  200.3000   239.2000   315.6000   316.5000   484.5030

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.6400   0.7500   0.9800   0.9600   1.4700
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  616.6000   361.2000   291.1000   745.1000   661.7800
Cash Flow from Investing Activities
  -62.5000   -480.3000   -197.7000   -465   -151.5560
Cash Flow from Financing
  -784.2000   711.3000   -100.7000   -866.3000   -232.0690
Decrease / Increase in Cash
  -235   586.6000   -3.9000   -597.4000   248.9720
Employees
  31,000   34,000   37,000   44,000   52,000