01/11/2024  00:00:00 Chg. -1.00 Volume Bid12:59:43 Ask12:59:43 Market Capitalization Dividend Y. P/E Ratio
186.65SEK -0.53% 455,868
Turnover: 83.43 mill.
187.65Bid Size: - 187.70Ask Size: - 48.05 bill.SEK 2.33% 21.34

Assets

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Property and Equipment
  3,452   4,066   4,341   4,971   4,699
Intangible Assets
  24,498   24,895   25,126   30,064   30,543
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  3,837   4,060   4,254   5,245   5,409
Accounts Receivable
  6,212   6,150   6,630   7,362   7,470
Cash and Cash Equivalents
  1,207   1,254   1,148   1,482   1,468
Current Assets
  12,769   13,073   14,169   16,373   16,619
Total Assets
  41,469   42,921   44,303   52,818   53,235

 

Liabilities

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Accounts Payable
  1,935   1,906   1,882   2,083   1,986
Long-term debt
  15,121   13,163   13,566   14,378   16,006
Liabilities to Banks
  16,689   17,525   17,829   22,089   22,214
Provisions
  2,366   2,014   2,076   1,960   1,852
Liabilities
  26,833   27,721   27,743   34,124   33,642
Share Capital
  119   119   119   119   119
Total Equity
  14,608   15,170   16,531   18,342   19,593
Minority Interests
  28   30   29   352   0.0000
Total liabilities equity
  41,469   42,921   44,303   52,818   53,235

 

Income Statement

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Revenues
  21,854   24,248   25,287   26,669   30,235
Depreciation (total)
  -   -   -   -   -
Operating Result
  3,924   4,006   3,748   2,646   2,729
Interest Income
  -480   -570   -595   -659   -732
Income Before Taxes
  3,444   3,436   3,153   1,987   1,997
Income Taxes
  907   905   858   539   540
Minority Interests Profit
  -8   -10   -10   -15   -67
Net Income
  2,529   2,521   2,285   1,433   1,390

 

Per Share

2011
IFRS
in SEK
2012
IFRS
in SEK
2013
IFRS
in SEK
2014
IFRS
in SEK
2015
IFRS
in SEK
Earnings per Share
  10.6100   10.5800   9.5900   6.0100   5.8300
Dividend per Share
  3.7500   4.1500   4.1500   2.8000   2.8000

 

Cash Flow

2011
IFRS
in mill. SEK
2012
IFRS
in mill. SEK
2013
IFRS
in mill. SEK
2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
Cash Flow from Operating Activities
  3,496   3,687   3,544   3,473   3,458
Cash Flow from Investing Activities
  -6,155   -4,226   -2,230   -3,075   -1,793
Cash Flow from Financing
  3,205   245   -963   3,011   -422
Decrease / Increase in Cash
  546   -294   351   3,409   1,243
Employees
  13,111   14,919   15,183   15,747   15,424