12/20/2024  5:29:54 PM Chg. +0.08 Volume Bid5:29:54 PM Ask5:29:54 PM Market Capitalization Dividend Y. P/E Ratio
51.96EUR +0.15% 90,563
Turnover: 4.64 mill.
52.15Bid Size: 90 52.22Ask Size: 178 2.85 bill.EUR 4.14% 9.66

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  283.4000   303.7000   310.1000   302.9000   306
Intangible Assets
  176.2000   187   219   284.4000   272.4000
Long-Term Investments
  4.3000   4.2000   3.8000   19.3000   39.1000
Fixed Assets
  -   -   -   -   -
Inventories
  821.3000   747.2000   630.9000   690.5000   655.4000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  203.7000   209   306.2000   205.4000   175.8000
Current Assets
  1,658.7000   1,690.8000   1,695.5000   1,790.8000   1,668.9000
Total Assets
  3,119.9000   3,293.8000   3,335.7000   3,652.3000   3,570.7000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  342.2000   300.6000   728.1000   854.1000   872.1000
Long-term debt
  435.8000   439.7000   585.3000   753.4000   768.1000
Liabilities to Banks
  482.5000   659   790.5000   1,004.1000   845.1000
Provisions
  579.4000   629.1000   174   195.5000   195.2000
Liabilities
  1,942.8000   2,061.6000   2,096.2000   2,438.4000   2,229
Share Capital
  64.3000   64.3000   64.3000   64.3000   64.3000
Total Equity
  1,177.1000   1,232.2000   1,239.4000   1,213.8000   1,341.8000
Minority Interests
  4   4.1000   6.2000   5   2.4000
Total liabilities equity
  3,119.9000   3,293.8000   3,335.7000   3,652.3000   3,570.7000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  3,138.7000   3,327.3000   3,181   3,357.8000   3,729.3000
Depreciation (total)
  -   -   -   -   -
Operating Result
  207   131   92.5000   126.6000   213.1000
Interest Income
  -15.1000   -8.9000   -13.9000   -28.4000   -26.9000
Income Before Taxes
  191.9000   122.2000   78.7000   98.2000   186.2000
Income Taxes
  42.7000   33   23.3000   26.1000   43.3000
Minority Interests Profit
  -.6000   -.3000   -.6000   -.6000   .1000
Net Income
  148.6000   88.8000   54.8000   71.4000   143

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  2.4200   1.4500   0.8900   1.1100   2.2100
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  102.9000   59.5000   89.1000   110.2000   195.6000
Cash Flow from Investing Activities
  -185.3000   -179.3000   -117   -229.8000   -57.8000
Cash Flow from Financing
  -19.1000   101.5000   163   14.7000   -177.9000
Decrease / Increase in Cash
  -101.5000   -18.3000   135.2000   -104.9000   -40.2000
Employees
  10,928   10,294   10,610   10,703   10,837