09/11/2024  13:03:45 Chg. -0.60 Volume Bid13:03:45 Ask13:03:45 Market Capitalization Dividend Y. P/E Ratio
771.80EUR -0.08% -
Turnover: -
771.80Bid Size: - 773.40Ask Size: - 84.94 bill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  347.5000   368   379.9000   527   974.3090
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   460.1540
Fixed Assets
  -   -   -   -   1,704.3660
Inventories
  0.0000   0.0000   0.0000   70.4000   128.8610
Accounts Receivable
  81.9000   103.1000   693.1000   891.8000   739.3790
Cash and Cash Equivalents
  112.6000   483.6000   230.3000   535.6000   648.7190
Current Assets
  357.6000   665.8000   1,206   1,796.9000   2,167.4610
Total Assets
  1,089.4000   1,323.6000   2,080.5000   2,951   3,871.8270

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  15.6000   27.7000   38.9000   61.9000   -
Long-term debt
  -   -   -   -   146.7730
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  561.6000   837.9000   835.1000   998.9000   1,329.5020
Share Capital
  .1000   .1000   .1000   .0990   .1020
Total Equity
  527.8000   485.7000   1,245.4000   1,952.1000   2,542.3250
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,089.4000   1,323.6000   2,080.5000   2,951   3,871.8270

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  459.1000   445.8000   1,378.5000   2,104.7000   2,819.5570
Depreciation (total)
  -   -   -   -   -
Operating Result
  -97.5000   -205.2000   457.7000   760   838.4310
Interest Income
  -9.1000   -21.3000   -45.3000   -46.4000   -37.3720
Income Before Taxes
  -104.5000   -222.9000   414.4000   713.4000   775.7470
Income Taxes
  0.0000   -1.1000   -335.8000   289   -427.6730
Minority Interests Profit
  -   -   -   -   -
Net Income
  -104.5000   -221.8000   750.3000   424.4000   348.0740

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -1.2600   -2.4500   7.9200   4.3300   3.4600
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  99.2000   -141.7000   -74.6000   583.6000   743.1570
Cash Flow from Investing Activities
  -437   128.5000   -81.1000   -355.5000   -420.7770
Cash Flow from Financing
  243.3000   384.2000   -97.6000   77.1000   -209.2690
Decrease / Increase in Cash
  -94.5000   371   -253.3000   305.3000   113.1110
Employees
  1,395   1,704   1,950   2,340   2,925