08/11/2024  15:30:19 Chg. +0.85 Volume Bid17:30:00 Ask17:30:00 Market Capitalization Dividend Y. P/E Ratio
161.85EUR +0.53% 0
Turnover: -
-Bid Size: - -Ask Size: - 27.98 bill.EUR 2.10% 16.71

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  515   763   754   749   785
Intangible Assets
  158   848   813   681   697
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  5,782   10,532   10,590   9,854   10,344
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  2,849   3,055   3,074   3,265   2,064
Cash and Cash Equivalents
  473   843   157   1,988   2,006
Current Assets
  5,677   5,699   5,869   6,185   6,154
Total Assets
  11,459   16,231   16,459   16,039   16,498

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  2,543   2,724   2,818   2,837   2,944
Long-term debt
  914   3,161   3,287   2,783   3,274
Liabilities to Banks
  1,016   3,813   3,412   3,372   3,357
Provisions
  230   339   357   285   290
Liabilities
  6,376   9,318   9,174   9,079   9,019
Share Capital
  1,309   1,377   1,373   1,348   1,338
Total Equity
  5,057   6,887   7,272   6,956   7,480
Minority Interests
  26   26   13   4   -1
Total liabilities equity
  11,459   16,231   16,459   16,039   16,498

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  10,573   11,915   12,539   12,792   13,197
Depreciation (total)
  254   315   -   -   -
Operating Result
  853   1,022   1,148   1,183   1,251
Interest Income
  -   -   -   -   -
Income Before Taxes
  783   1,310   1,054   1,111   1,171
Income Taxes
  -210   -203   188   -303   -447
Minority Interests Profit
  7   17   13   12   6
Net Income
  580   1,124   921   820   730

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  3.6800   6.6700   5.4400   4.8800   4.3700
Dividend per Share
  1.2000   1.3500   1.5500   1.7000   1.7000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  815   1,004   1,319   1,330   1,396
Cash Flow from Investing Activities
  -153   -3,586   -251   -534   -728
Cash Flow from Financing
  -219   2,364   -1,115   -587   -611
Decrease / Increase in Cash
  443   -218   -47   209   57
Employees
  143,643   180,639   193,077   199,698   211,313