11/8/2024  3:30:19 PM Chg. +0.85 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
161.85EUR +0.53% 0
Turnover: -
-Bid Size: - -Ask Size: - 27.98 bill.EUR 2.10% 16.71

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  749   785   738   805   880
Intangible Assets
  681   697   645   1,100   1,003
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  9,854   10,344   11,572   14,115   15,034
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  3,265   2,064   2,121   2,688   3,109
Cash and Cash Equivalents
  1,988   2,006   2,461   2,836   3,129
Current Assets
  6,185   6,154   6,563   7,839   8,999
Total Assets
  16,039   16,498   18,135   21,954   24,033

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  2,837   2,944   3,011   3,358   4,361
Long-term debt
  2,783   3,274   2,564   7,127   7,281
Liabilities to Banks
  3,372   3,357   3,281   8,078   -
Provisions
  285   290   301   689   1,430
Liabilities
  9,079   9,019   9,716   15,839   15,554
Share Capital
  1,348   1,338   1,355   1,350   -
Total Equity
  6,956   7,480   8,424   6,103   8,467
Minority Interests
  4   -1   -5   12   12
Total liabilities equity
  16,039   16,498   18,135   21,954   24,033

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  12,792   13,197   14,125   15,848   18,160
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,183   1,251   1,433   1,502   1,839
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,111   1,171   1,354   1,355   1,685
Income Taxes
  -303   -447   -502   -400   -526
Minority Interests Profit
  12   6   4   2   2
Net Income
  820   730   856   957   1,157

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  4.8800   4.3700   5.1500   5.7100   6.8700
Dividend per Share
  1.7000   1.7000   1.3500   1.9500   2.4000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,330   1,396   1,794   1,661   2,581
Cash Flow from Investing Activities
  -534   -728   -868   -1,714   -678
Cash Flow from Financing
  -587   -611   -468   562   -1,746
Decrease / Increase in Cash
  209   57   458   509   -
Employees
  199,698   211,313   219,314   269,769   324,684