13/11/2024  08:09:12 Chg. -0.3900 Volume Bid11:44:17 Ask11:42:36 Market Capitalization Dividend Y. P/E Ratio
29.9000EUR -1.29% 0
Turnover: 0.0000
29.9000Bid Size: 300 30.5000Ask Size: 180 30.32 bill.EUR - -

Assets

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Property and Equipment
  1.09 mill.   1.04 mill.   1.04 mill.   1.04 mill.   1.1 mill.
Intangible Assets
  347,921   318,497   301,793   280,995   274,942
Long-Term Investments
  0.0000   0.0000   60,967   65,128   78,505
Fixed Assets
  2.92 mill.   2.84 mill.   2.87 mill.   2.94 mill.   3.19 mill.
Inventories
  584,756   562,807   650,568   808,312   796,881
Accounts Receivable
  559,836   535,126   522,432   636,803   655,460
Cash and Cash Equivalents
  412,814   407,684   401,395   362,101   401,323
Current Assets
  1.85 mill.   1.79 mill.   1.88 mill.   2.16 mill.   2.22 mill.
Total Assets
  4.77 mill.   4.63 mill.   4.75 mill.   5.1 mill.   5.42 mill.

 

Liabilities

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Accounts Payable
  305,312   303,809   338,604   355,930   309,930
Long-term debt
  357,340   4,834   179,750   2,417   2,954
Liabilities to Banks
  399,374   397,069   -   -   -
Provisions
  324,891   317,716   -   -   -
Liabilities
  1.88 mill.   1.84 mill.   1.65 mill.   1.75 mill.   1.81 mill.
Share Capital
  174,762   174,762   -   -   -
Total Equity
  2.69 mill.   2.58 mill.   2.87 mill.   3.11 mill.   3.35 mill.
Minority Interests
  199,323   209,010   224,656   235,925   252,685
Total liabilities equity
  4.77 mill.   4.63 mill.   4.75 mill.   5.1 mill.   5.42 mill.

 

Income Statement

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Revenues
  3.59 mill.   3.16 mill.   3.51 mill.   4.03 mill.   4.18 mill.
Depreciation (total)
  -   -   -   -   -
Operating Result
  174,667   110,547   281,918   353,399   375,366
Interest Income
  -   -   -   -   11,158
Income Before Taxes
  195,740   130,280   -   -   -
Income Taxes
  -56,223   -34,337   71,866   92,356   106,346
Minority Interests Profit
  -14,412   -12,625   -16,122   -16,123   19,908
Net Income
  125,105   83,318   214,718   243,961   264,513

 

Per Share

2019
Unknown
in JPY
2020
Unknown
in JPY
2021
Unknown
in JPY
2022
Unknown
in JPY
2023
Unknown
in JPY
Earnings per Share
  116.9300   79.3700   205.3500   236.7100   264.2000
Dividend per Share
  160.0000   80.0000   100.0000   120.0000   140.0000

 

Cash Flow

2019
Unknown
in mill. JPY
2020
Unknown
in mill. JPY
2021
Unknown
in mill. JPY
2022
Unknown
in mill. JPY
2023
Unknown
in mill. JPY
Cash Flow from Operating Activities
  358,461   333,805   451,028   262,603   451,190
Cash Flow from Investing Activities
  -228,568   -155,439   -207,256   -180,820   -275,372
Cash Flow from Financing
  -232,590   -183,449   -267,366   -146,844   -156,729
Decrease / Increase in Cash
  -107,831   -5,130   -   -   -
Employees
  187,041   181,897   184,034   180,775   -