11/7/2024  5:37:34 PM Chg. +1.080 Volume Bid5:40:55 PM Ask11/7/2024 Market Capitalization Dividend Y. P/E Ratio
22.180EUR +5.12% 241,015
Turnover: 5.37 mill.
22.180Bid Size: 17,925 -Ask Size: - 1.53 bill.EUR 3.16% 13.69

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  525.4000   488.4000   568   588.5300   655.1600
Intangible Assets
  194.8000   203.4000   228.9000   212.4900   358.7600
Long-Term Investments
  77.3000   59.8000   60.7000   17.7100   -
Fixed Assets
  1,322.4000   1,315.6000   1,464.7000   1,482.3000   1,916.2500
Inventories
  509.2000   508.6000   688.8000   852.5400   781.4200
Accounts Receivable
  570.3000   483.8000   558.6000   594.1800   598.6500
Cash and Cash Equivalents
  662   769.2000   583.1000   716.1000   1,037.1300
Current Assets
  2,560   2,563.2000   2,689   3,048.6500   3,239.7300
Total Assets
  3,882.3000   3,878.8000   4,153.6000   4,530.9500   5,155.9800

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  1,109.4000   1,026.1000   1,301.5000   606.1500   598.9800
Long-term debt
  93.1000   93.6000   134.3000   -   953.1800
Liabilities to Banks
  451   850   550.7000   -   -
Provisions
  300.1000   319.3000   322.5000   173.5900   312.1500
Liabilities
  2,839   2,970.6000   3,148   3,406.7700   3,979.0100
Share Capital
  177.1570   177.1570   177.1570   -   -
Total Equity
  1,043.4000   908.1000   1,005.6000   1,118.6500   1,169.8900
Minority Interests
  12.7000   4.5000   5.5000   5.5200   7.0700
Total liabilities equity
  3,882.3000   3,878.8000   4,153.6000   4,530.9500   5,155.9800

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  3,921.5000   3,324.8000   3,536.7000   4,314.0700   4,627.3300
Depreciation (total)
  -   -   -   -   -
Operating Result
  195.9000   11.1000   175.7000   205.9000   191.4400
Interest Income
  -27.6000   -35.3000   -42.8000   -19.1300   -24.7900
Income Before Taxes
  174.7000   -18.5000   132.6000   188.1100   171.2700
Income Taxes
  44.9000   -4.7000   47.6000   53.8500   61.0500
Minority Interests Profit
  -5.8000   -1.9000   -1.9000   -3.2300   -1.7600
Net Income
  124.1000   -15.8000   83   131.0300   111.9800

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  1.7900   -0.2300   1.2000   1.8900   1.6200
Dividend per Share
  0.8000   0.3000   0.5000   0.7000   0.7000

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  171.9000   215   257   264.7000   287.4900
Cash Flow from Investing Activities
  -231.8000   -119.2000   -121.9000   13.2800   -256.5800
Cash Flow from Financing
  60.8000   27.4000   -334.2000   -141.3300   301.6800
Decrease / Increase in Cash
  6.3000   107.1000   -186.2000   -   -
Employees
  16,493   16,525   17,802   18,514   20,597