11/7/2024  8:20:03 AM Chg. +0.530 Volume Bid8:37:25 AM Ask8:37:25 AM Market Capitalization Dividend Y. P/E Ratio
48.330EUR +1.11% 723
Turnover: 34,921.410
47.955Bid Size: 156 48.435Ask Size: 156 20.75 bill.EUR - -

Assets

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Property and Equipment
  5,041   5,291   5,228.2000   4,655.6000   4,191.9000
Intangible Assets
  194   201.1000   217.1000   203.3000   70
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,281.5000   6,405   6,610.7000   6,207.4000   5,643.1000
Inventories
  913.3000   902.3000   1,285.3000   1,287.9000   949.8000
Accounts Receivable
  431.4000   455   246.9000   242.5000   396.8000
Cash and Cash Equivalents
  229.1000   566.6000   458.6000   320.3000   591.6000
Current Assets
  1,757.8000   2,067.7000   2,184   2,041.8000   2,135.6000
Total Assets
  8,039.3000   8,472.7000   8,794.6000   8,249.2000   7,778.7000

 

Liabilities

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Accounts Payable
  437.9000   316.3000   317.9000   312.9000   258.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   39.6000   39.6000   39.6000   39.6000
Provisions
  667.3000   901.5000   1,009.9000   941.5000   907.6000
Liabilities
  2,689.9000   3,028.8000   3,249.4000   2,990.7000   2,919.1000
Share Capital
  1,854.7000   1,862.6000   1,862.6000   1,862.6000   1,862.7000
Total Equity
  5,349.4000   5,443.8000   5,545.3000   5,258.5000   4,859.7000
Minority Interests
  1.1000   .2000   -1.7000   .2000   .4000
Total liabilities equity
  8,039.3000   8,472.7000   8,794.6000   8,249.2000   7,778.7000

 

Income Statement

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Revenues
  2,438.7000   2,397.5000   2,754.4000   2,431.4000   2,156.9000
Depreciation (total)
  282.8000   -   -   -   -
Operating Result
  264.7000   38.3000   245.6000   -141.8000   -127.7000
Interest Income
  -55.1000   -69.7000   -98.2000   -107.5000   -105.3000
Income Before Taxes
  227.9000   -119.1000   -79.3000   -154.2000   -207.2000
Income Taxes
  -89.8000   -175.3000   -142.6000   -94.4000   -2.5000
Minority Interests Profit
  .8000   1.8000   1.9000   -1.7000   -.2000
Net Income
  318.5000   185.2000   65.3000   -61.6000   -204.9000

 

Per Share

2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
Earnings per Share
  0.8100   0.4700   0.1600   -0.1600   -0.5200
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  529.9000   480.2000   450   312.4000   596.1000
Cash Flow from Investing Activities
  -854.4000   -20.7000   -340.8000   -217.8000   -93.1000
Cash Flow from Financing
  -240.1000   -83.9000   -227.8000   -228.8000   -227.8000
Decrease / Increase in Cash
  -564.6000   375.5000   -118.6000   -134.2000   275.2000
Employees
  3,718   3,704   4,005   3,580   2,620