11/7/2024  8:20:03 AM Chg. +0.530 Volume Bid8:27:52 AM Ask8:27:52 AM Market Capitalization Dividend Y. P/E Ratio
48.330EUR +1.11% 723
Turnover: 34,921.410
47.940Bid Size: 156 48.390Ask Size: 156 20.75 bill.EUR - -

Assets

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Property and Equipment
  5,228.2000   4,655.6000   4,191.9000   3,881.9000   3,720.7000
Intangible Assets
  217.1000   203.3000   70   65.6000   60.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  6,610.7000   6,207.4000   5,643.1000   5,935.9000   5,620.3000
Inventories
  1,285.3000   1,287.9000   949.8000   467.8000   320.8000
Accounts Receivable
  246.9000   242.5000   396.8000   402.4000   328
Cash and Cash Equivalents
  458.6000   320.3000   591.6000   711.5000   1,062.4000
Current Assets
  2,184   2,041.8000   2,135.6000   2,082.7000   1,807
Total Assets
  8,794.6000   8,249.2000   7,778.7000   8,018.6000   7,427.2000

 

Liabilities

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Accounts Payable
  317.9000   312.9000   258.4000   224.8000   181.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  39.6000   39.6000   39.6000   0.0000   0.0000
Provisions
  1,009.9000   941.5000   907.6000   1,030.6000   1,010.5000
Liabilities
  3,249.4000   2,990.7000   2,919.1000   3,025.1000   2,432.3000
Share Capital
  1,862.6000   1,862.6000   1,862.7000   1,862.7000   1,862.7490
Total Equity
  5,545.3000   5,258.5000   4,859.7000   4,993.6000   4,995
Minority Interests
  -1.7000   .2000   .4000   .3000   .2000
Total liabilities equity
  8,794.6000   8,249.2000   7,778.7000   8,018.6000   7,427.2000

 

Income Statement

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Revenues
  2,754.4000   2,431.4000   2,156.9000   2,091.7000   1,862.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  245.6000   -141.8000   -127.7000   70.2000   92.4000
Interest Income
  -98.2000   -107.5000   -105.3000   -89.7000   -68.8000
Income Before Taxes
  -79.3000   -154.2000   -207.2000   39.9000   135
Income Taxes
  -142.6000   -94.4000   -2.5000   -126.3000   61.1000
Minority Interests Profit
  1.9000   -1.7000   -.2000   .0900   .0600
Net Income
  65.3000   -61.6000   -204.9000   166.3000   73.9000

 

Per Share

2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
2019
Canadian GAAP
in CAD
Earnings per Share
  0.1600   -0.1600   -0.5200   0.4200   0.1900
Dividend per Share
  0.4000   0.4000   0.4000   0.0800   0.0800

 

Cash Flow

2015
Canadian GAAP
in mill. CAD
2016
Canadian GAAP
in mill. CAD
2017
Canadian GAAP
in mill. CAD
2018
Canadian GAAP
in mill. CAD
2019
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  450   312.4000   596.1000   667.5000   527
Cash Flow from Investing Activities
  -340.8000   -217.8000   -93.1000   -411.6000   437.4000
Cash Flow from Financing
  -227.8000   -228.8000   -227.8000   -144.2000   -606.9000
Decrease / Increase in Cash
  -118.6000   -134.2000   275.2000   111.7000   357.5000
Employees
  4,005   3,580   2,620   1,897   1,885