17.09.2024  21:59:59 Diff. - Volumen Geld02:00:00 Brief02:00:00 Marktkapitalisierung Dividendenr. KGV
40,31USD - 253.684
Umsatz: 7,52 Mio.
-Geld Vol: - -Brief Vol: - 17,5 Mrd.USD - -

Aktiva

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Sachanlagen
  5.291   5.228,2000   4.655,6000   4.191,9000   3.881,9000
Immaterielle Vermögensgegenstände
  201,1000   217,1000   203,3000   70   65,6000
Finanzanlagen
  -   -   -   -   -
Anlagevermögen
  6.405   6.610,7000   6.207,4000   5.643,1000   5.935,9000
Vorräte
  902,3000   1.285,3000   1.287,9000   949,8000   467,8000
Forderungen
  455   246,9000   242,5000   396,8000   402,4000
Liquide Mitteln
  566,6000   458,6000   320,3000   591,6000   711,5000
Umlaufvermögen
  2.067,7000   2.184   2.041,8000   2.135,6000   2.082,7000
Aktiva, gesamt
  8.472,7000   8.794,6000   8.249,2000   7.778,7000   8.018,6000

 

Passiva

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Verbindlichkeiten aus Lieferungen und Leistungen
  316,3000   317,9000   312,9000   258,4000   224,8000
Langfristige Schulden
  -   -   -   -   -
Verbindlichkeiten gegenüber Kreditinstituten
  39,6000   39,6000   39,6000   39,6000   0.0000
Rückstellungen
  901,5000   1.009,9000   941,5000   907,6000   1.030,6000
Verbindlichkeiten
  3.028,8000   3.249,4000   2.990,7000   2.919,1000   3.025,1000
Gezeichnetes Kapital
  1.862,6000   1.862,6000   1.862,6000   1.862,7000   1.862,7000
Eigenkapital
  5.443,8000   5.545,3000   5.258,5000   4.859,7000   4.993,6000
Minderheitenanteile
  ,2000   -1,7000   ,2000   ,4000   ,3000
Passiva, gesamt
  8.472,7000   8.794,6000   8.249,2000   7.778,7000   8.018,6000

 

Gewinn- und Verlustrechnung

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Umsatzerlöse
  2.397,5000   2.754,4000   2.431,4000   2.156,9000   2.091,7000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  38,3000   245,6000   -141,8000   -127,7000   70,2000
Zinsergebnis
  -69,7000   -98,2000   -107,5000   -105,3000   -89,7000
Ergebnis vor Steuern
  -119,1000   -79,3000   -154,2000   -207,2000   39,9000
Ertragsteuern
  -175,3000   -142,6000   -94,4000   -2,5000   -126,3000
Gewinnanteil Minderheitsgesellschafter
  1,8000   1,9000   -1,7000   -,2000   ,0900
Konzernjahresüberschuss
  185,2000   65,3000   -61,6000   -204,9000   166,3000

 

Pro Aktie

2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
2016
Canadian GAAP
in CAD
2017
Canadian GAAP
in CAD
2018
Canadian GAAP
in CAD
Ergebnis je Aktie
  0,4700   0,1600   -0,1600   -0,5200   0,4200
Dividende je Aktie
  0,4000   0,4000   0,4000   0,4000   0,0800

 

Cash Flow

2014
Canadian GAAP
in Mio. CAD
2015
Canadian GAAP
in Mio. CAD
2016
Canadian GAAP
in Mio. CAD
2017
Canadian GAAP
in Mio. CAD
2018
Canadian GAAP
in Mio. CAD
Cash Flow aus laufender Geschäftstätigkeit
  480,2000   450   312,4000   596,1000   667,5000
Cash Flow aus Investitionstätigkeit
  -20,7000   -340,8000   -217,8000   -93,1000   -411,6000
Cash Flow aus Finanzierungstätigkeit
  -83,9000   -227,8000   -228,8000   -227,8000   -144,2000
Veränderung der liquiden Mittel
  375,5000   -118,6000   -134,2000   275,2000   111,7000
Anzahl der Mitarbeiter
  3.704   4.005   3.580   2.620   1.897