11/1/2024  5:35:21 PM Chg. +0.220 Volume Bid11/1/2024 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
22.460EUR +0.99% 45,993
Turnover: 1.03 mill.
-Bid Size: - -Ask Size: - 2.19 bill.EUR 3.56% -

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  3,746   4,417.9000   5,132.8000   5,527.1000   6,092.6000
Intangible Assets
  6.7000   5.7000   5.2000   3   3.4000
Long-Term Investments
  85.6000   65.2000   0.0000   0.0000   0.0000
Fixed Assets
  4,047.4000   4,690.7000   5,291.2000   5,660.4000   6,249.5000
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   0.0000   0.0000   0.0000   0.0000
Cash and Cash Equivalents
  383.5000   374.3000   439.1000   934.9000   633.1000
Current Assets
  721.3000   664.8000   597.5000   1,159.9000   864.9000
Total Assets
  4,768.7000   5,355.5000   5,888.7000   6,820.3000   7,114.4000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-term debt
  1,684.2000   1,723.7000   1,850.9000   2,622.2000   2,186.5000
Liabilities to Banks
  1,753.1000   1,943.3000   2,097.4000   2,827.5000   2,583.9000
Provisions
  106.3000   148.9000   143.9000   151.6000   163.6000
Liabilities
  2,370.2000   2,715.8000   2,920.7000   3,692   3,823.4000
Share Capital
  718.3370   718.3370   718.3370   718.3370   774.2290
Total Equity
  2,398.5000   2,639.7000   2,968   3,128.3000   3,291
Minority Interests
  0.0000   0.0000   0.0000   0.0000   116
Total liabilities equity
  4,768.7000   5,355.5000   5,888.7000   6,820.3000   7,114.4000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  180.3000   192.4000   220.7000   235.6000   229.1000
Depreciation (total)
  3.8000   2.6000   4.5000   5.5000   5.3000
Operating Result
  340.5000   442.3000   633.7000   375.4000   749.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  299.8000   396.2000   539.3000   348.3000   675.2000
Income Taxes
  65   90.9000   146   94.3000   195.4000
Minority Interests Profit
  0.0000   -.0100   -.0200   -.0100   -.0300
Net Income
  234.9000   305.3000   393.3000   253.9000   479.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  2.5500   3.2800   4.2300   2.7300   4.8900
Dividend per Share
  0.8000   0.9000   1.0000   1.0000   6.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  132.5000   109.3000   117.4000   185.1000   150.9000
Cash Flow from Investing Activities
  -193.8000   -200   -39.2000   -334.7000   -10.3000
Cash Flow from Financing
  50   84.3000   -13.3000   650.1000   -445.1000
Decrease / Increase in Cash
  -11.3000   -6.4000   65   500.5000   -304.6000
Employees
  378   382   414   437   441