08/11/2024  21:59:59 Chg. +0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
108.56USD +0.58% 47,676
Turnover: 5.18 mill.
-Bid Size: - -Ask Size: - 12.83 bill.USD 2.25% 39.62

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  152.4710   190.8740   232.9530   230.3260   228.3010
Intangible Assets
  98.3300   120.2420   167.5250   151.5850   108.8220
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,108.8790   1,453.6600   1,679.6560   1,724.8980   1,674.3380
Inventories
  -   -   -   -   -
Accounts Receivable
  1,571.5910   1,505.6200   1,711.1910   2,113.9300   2,162.4380
Cash and Cash Equivalents
  128.9400   168.2290   247.6660   333.8900   378.6150
Current Assets
  2,105.4590   1,730.6980   2,008.1020   2,510.9360   2,753.0740
Total Assets
  3,214.3380   3,184.3580   3,687.7580   4,235.8340   4,427.4120

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  716.6540   697.5850   839.7360   1,000.3050   971.0230
Long-term debt
  500   500   500   750   1,341.3520
Liabilities to Banks
  -   -   -   -   -
Provisions
  4.6000   12.6000   15.5000   12.2000   28.4000
Liabilities
  2,167.3230   2,033.9080   2,429.9110   2,810.0890   2,832.3250
Share Capital
  14.6460   14.3450   14.1260   13.9540   13.7280
Total Equity
  1,047.0150   1,150.4500   1,257.8470   1,425.7450   1,595.0870
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,214.3380   3,184.3580   3,687.7580   4,235.8340   4,427.4120

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  13,470.0670   13,476.0840   13,144.4130   14,869.3800   16,631.1720
Depreciation (total)
  57.0090   66.4090   -   -   -
Operating Result
  748.4180   858.3100   837.5310   775.1190   912.0830
Interest Income
  -   -   -   -   -
Income Before Taxes
  723.4310   822.7810   811.9500   728.4630   880.2730
Income Taxes
  273.7200   313.0820   298.5660   223.5700   215.7680
Minority Interests Profit
  -   -   -   -   -
Net Income
  449.7110   509.6990   513.3840   504.8930   664.5050

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  3.0600   3.5200   3.6000   3.5900   4.7800
Dividend per Share
  1.4300   1.5700   1.7400   1.8100   1.8800

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  513.4260   718.3360   529.4080   384.0010   792.8960
Cash Flow from Investing Activities
  -388.8960   -54.4460   -312.9880   -107.5340   -72.8080
Cash Flow from Financing
  -143.6370   -607.7410   -127.3000   -202.1340   -655.1770
Decrease / Increase in Cash
  -33.1070   39.2890   79.4370   86.2240   44.7250
Employees
  11,521   13,159   14,125   15,074   15,262