08/11/2024  21:59:59 Chg. +0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
108.56USD +0.58% 47,676
Turnover: 5.18 mill.
-Bid Size: - -Ask Size: - 12.83 bill.USD 2.25% 39.62

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  190.8740   232.9530   230.3260   228.3010   208.4230
Intangible Assets
  120.2420   167.5250   151.5850   108.8220   90.9310
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,453.6600   1,679.6560   1,724.8980   1,674.3380   2,000.9420
Inventories
  -   -   -   -   -
Accounts Receivable
  1,505.6200   1,711.1910   2,113.9300   2,162.4380   1,974.3810
Cash and Cash Equivalents
  168.2290   247.6660   333.8900   378.6150   447.8580
Current Assets
  1,730.6980   2,008.1020   2,510.9360   2,753.0740   2,640.1180
Total Assets
  3,184.3580   3,687.7580   4,235.8340   4,427.4120   4,641.0600

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  697.5850   839.7360   1,000.3050   971.0230   984.6040
Long-term debt
  500   500   750   1,341.3520   1,092.4480
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.6000   15.5000   12.2000   28.4000   12.4000
Liabilities
  2,033.9080   2,429.9110   2,810.0890   2,832.3250   2,970.3300
Share Capital
  14.3450   14.1260   13.9540   13.7280   13.4900
Total Equity
  1,150.4500   1,257.8470   1,425.7450   1,595.0870   1,670.7300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,184.3580   3,687.7580   4,235.8340   4,427.4120   4,641.0600

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  13,476.0840   13,144.4130   14,869.3800   16,631.1720   15,309.5080
Depreciation (total)
  66.4090   -   -   -   -
Operating Result
  858.3100   837.5310   775.1190   912.0830   789.9760
Interest Income
  -   -   -   -   -
Income Before Taxes
  822.7810   811.9500   728.4630   880.2730   742.2570
Income Taxes
  313.0820   298.5660   223.5700   215.7680   165.2890
Minority Interests Profit
  -   -   -   -   -
Net Income
  509.6990   513.3840   504.8930   664.5050   576.9680

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  3.5200   3.6000   3.5900   4.7800   4.2100
Dividend per Share
  1.5700   1.7400   1.8100   1.8800   2.0100

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  718.3360   529.4080   384.0010   792.8960   835.4190
Cash Flow from Investing Activities
  -54.4460   -312.9880   -107.5340   -72.8080   -113.0290
Cash Flow from Financing
  -607.7410   -127.3000   -202.1340   -655.1770   -651.2530
Decrease / Increase in Cash
  39.2890   79.4370   86.2240   44.7250   69.2430
Employees
  13,159   14,125   15,074   15,262   15,427