08/11/2024  21:59:59 Chg. +0.63 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
108.56USD +0.58% 47,676
Turnover: 5.18 mill.
-Bid Size: - -Ask Size: - 12.83 bill.USD 2.25% 39.62

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  208.4230   178.9490   139.8310   159.4320   144.7180
Intangible Assets
  90.9310   113.9100   89.6060   64.0260   43.6620
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,000.9420   2,202.5570   2,223.9590   2,365.3260   2,344.5860
Inventories
  -   -   -   -   -
Accounts Receivable
  1,974.3810   2,449.5770   3,963.4870   2,991.7530   2,381.9630
Cash and Cash Equivalents
  447.8580   243.7960   257.4130   217.4820   145.5240
Current Assets
  2,640.1180   2,941.7010   4,804.1530   3,589.2380   2,880.6940
Total Assets
  4,641.0600   5,144.2580   7,028.1120   5,954.5640   5,225.2800

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  984.6040   1,195.0990   1,813.4730   1,466.9980   1,303.9510
Long-term debt
  1,092.4480   1,093.3010   1,393.6490   920.0490   1,420.4870
Liabilities to Banks
  -   -   -   -   -
Provisions
  12.4000   43.7000   -   -   -
Liabilities
  2,970.3300   3,264.3250   5,006.1780   4,601.1420   3,806.5830
Share Capital
  13.4900   13.4300   12.9190   11.6320   11.6770
Total Equity
  1,670.7300   1,879.9330   2,021.9340   1,353.4220   1,418.6970
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,641.0600   5,144.2580   7,028.1120   5,954.5640   5,225.2800

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  15,309.5080   16,207.1060   23,102.1380   24,696.6250   17,596.4430
Depreciation (total)
  -   -   -   -   -
Operating Result
  789.9760   673.2680   1,082.1080   1,266.7820   514.6070
Interest Income
  -   -   -   -   -
Income Before Taxes
  742.2570   628.3310   1,022.2910   1,166.7650   409.1860
Income Taxes
  165.2890   121.9100   178.0460   226.2410   84.0570
Minority Interests Profit
  -   -   -   -   -
Net Income
  576.9680   506.4210   844.2450   940.5240   325.1290

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  4.2100   3.7400   6.3700   7.4800   2.7400
Dividend per Share
  2.0100   2.0400   2.0800   2.2600   2.4400

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  835.4190   499.1910   94.9550   1,650.1710   731.9460
Cash Flow from Investing Activities
  -113.0290   -271.7140   -85.6720   -64.9180   -82.7870
Cash Flow from Financing
  -651.2530   -440.6670   7.5730   -1,619.5460   -717.8330
Decrease / Increase in Cash
  69.2430   -204.0620   13.6170   -39.9310   -71.9580
Employees
  15,427   14,888   11,989   -   -