07.11.2024  17:31:26 Diff. +11,50 Volumen Geld17:40:00 Brief17:40:00 Marktkapitalisierung Dividendenr. KGV
307,50CHF +3,89% 838
Umsatz: 251.766
303,00Geld Vol: 47 325,00Brief Vol: 30 561,8 Mio.CHF 3,90% 15,16

Aktiva

2011
Swiss GAAP FER
in Mio. CHF
2012
Swiss GAAP FER
in Mio. CHF
2013
Swiss GAAP FER
in Mio. CHF
2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
Sachanlagen
  315,6000   319,5000   306,1000   314,2000   202,5000
Immaterielle Vermögensgegenstände
  11,1000   12,2000   9,8000   8,7000   9
Finanzanlagen
  42,7000   32,9000   47,1000   53,6000   59,3000
Anlagevermögen
  369,5000   364,6000   363   376,4000   270,8000
Vorräte
  246,9000   254,9000   243,9000   256,2000   227,6000
Forderungen
  216,5000   186,4000   178,6000   163,2000   148,5000
Liquide Mitteln
  388,2000   355,5000   450,4000   609   410,8000
Umlaufvermögen
  982,8000   904,6000   973,6000   1.074,7000   950,9000
Aktiva, gesamt
  1.352,2000   1.269,2000   1.336,6000   1.451,1000   1.221,7000

 

Passiva

2011
Swiss GAAP FER
in Mio. CHF
2012
Swiss GAAP FER
in Mio. CHF
2013
Swiss GAAP FER
in Mio. CHF
2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
Verbindlichkeiten aus Lieferungen und Leistungen
  106,6000   86,4000   83,4000   87,3000   74,2000
Langfristige Schulden
  8,7000   8,4000   7,9000   6,8000   6,5000
Verbindlichkeiten gegenüber Kreditinstituten
  20,9000   14,6000   16,1000   12,6000   13,6000
Rückstellungen
  84,4000   80,7000   86,4000   78,2000   62,3000
Verbindlichkeiten
  339,2000   311,8000   325,7000   318,3000   261,8000
Gezeichnetes Kapital
  46   46   46   5,2000   4,1000
Eigenkapital
  1.013,1000   957,5000   1.010,9000   1.132,8000   959,9000
Minderheitenanteile
  0.0000   -,1000   0.0000   0.0000   0.0000
Passiva, gesamt
  1.352,2000   1.269,2000   1.336,6000   1.451,1000   1.221,7000

 

Gewinn- und Verlustrechnung

2011
Swiss GAAP FER
in Mio. CHF
2012
Swiss GAAP FER
in Mio. CHF
2013
Swiss GAAP FER
in Mio. CHF
2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
Umsatzerlöse
  1.128,1000   1.161,5000   1.194   1.204,4000   1.138,5000
Abschreibungen (Gesamt)
  37,3000   32,1000   33,5000   30,9000   28,5000
Betriebsergebnis
  61,9000   55,3000   87,7000   104,3000   80,8000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  66,5000   64,4000   93,8000   85,5000   77,5000
Ertragsteuern
  -14,4000   -18,8000   -20   -24,1000   -18,2000
Gewinnanteil Minderheitsgesellschafter
  0.0000   ,7000   -,3000   0.0000   0.0000
Konzernjahresüberschuss
  52,1000   46,3000   73,4000   61,4000   59,3000

 

Pro Aktie

2011
Swiss GAAP FER
in CHF
2012
Swiss GAAP FER
in CHF
2013
Swiss GAAP FER
in CHF
2014
Swiss GAAP FER
in CHF
2015
Swiss GAAP FER
in CHF
Ergebnis je Aktie
  28,3000   25,2000   39,9300   31,0000   28,6500
Dividende je Aktie
  54,2500   10,0000   22,5000   12,5000   10,0000

 

Cash Flow

2011
Swiss GAAP FER
in Mio. CHF
2012
Swiss GAAP FER
in Mio. CHF
2013
Swiss GAAP FER
in Mio. CHF
2014
Swiss GAAP FER
in Mio. CHF
2015
Swiss GAAP FER
in Mio. CHF
Cash Flow aus laufender Geschäftstätigkeit
  18,2000   72,8000   115,7000   104   86,8000
Cash Flow aus Investitionstätigkeit
  -19,4000   ,4000   -4   73,4000   -60,1000
Cash Flow aus Finanzierungstätigkeit
  -14   -105,8000   -15,6000   85,6000   -134,6000
Veränderung der liquiden Mittel
  -15,8000   -32,7000   94,9000   158,6000   -198,2000
Anzahl der Mitarbeiter
  3.576   3.627   3.548   3.337   3.479