15.11.2024  11:21:55 Diff. 0,00 Volumen Geld11:22:13 Brief11:22:13 Marktkapitalisierung Dividendenr. KGV
325,00CHF 0,00% 146
Umsatz: 47.453
324,50Geld Vol: 15 327,00Brief Vol: 20 593,78 Mio.CHF 3,69% 16,03

Aktiva

2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
2020
Swiss GAAP FER
in Mio. CHF
Sachanlagen
  199,4000   243,4000   268,7000   276,1000   255
Immaterielle Vermögensgegenstände
  8,4000   15,4000   22,1000   28   25,4000
Finanzanlagen
  70,4000   70,9000   66,4000   72,9000   56,7000
Anlagevermögen
  278,2000   329,7000   357,2000   377   337,2000
Vorräte
  239,5000   290,1000   323,1000   304,2000   284,5000
Forderungen
  177,7000   237   238,2000   226,1000   191,4000
Liquide Mitteln
  469,8000   349,1000   339,6000   300,9000   273,3000
Umlaufvermögen
  977,2000   993,6000   1.009   889,1000   813,5000
Aktiva, gesamt
  1.255,4000   1.323,3000   1.366,2000   1.266   1.150,6000

 

Passiva

2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
2020
Swiss GAAP FER
in Mio. CHF
Verbindlichkeiten aus Lieferungen und Leistungen
  90,5000   108,8000   114,1000   129,2000   118,6000
Langfristige Schulden
  3,3000   2,6000   4,5000   4,1000   2,9000
Verbindlichkeiten gegenüber Kreditinstituten
  4,1000   9,8000   15,2000   4,2000   7,7000
Rückstellungen
  66,8000   84,4000   89,9000   81,6000   57,9000
Verbindlichkeiten
  313,9000   420,4000   439,3000   385,9000   354,6000
Gezeichnetes Kapital
  4,1000   4,1000   4,1000   4,1000   4,1000
Eigenkapital
  934,6000   884,8000   902,1000   874,6000   794,7000
Minderheitenanteile
  6,9000   18,1000   24,8000   5,5000   1,3000
Passiva, gesamt
  1.255,4000   1.323,3000   1.366,2000   1.266   1.150,6000

 

Gewinn- und Verlustrechnung

2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
2020
Swiss GAAP FER
in Mio. CHF
Umsatzerlöse
  1.215,1000   1.519,1000   1.805,1000   1.622,1000   1.273,6000
Abschreibungen (Gesamt)
  30,7000   29,1000   36,3000   38,5000   41,2000
Betriebsergebnis
  84,4000   123,2000   146,8000   167,2000   79,7000
Zinsergebnis
  -   -   -   -   -
Ergebnis vor Steuern
  84,9000   125,3000   144,3000   167,1000   76,7000
Ertragsteuern
  -21   -27,9000   -29,5000   -30,3000   -9,8000
Gewinnanteil Minderheitsgesellschafter
  -3,7000   -13,7000   -18,2000   -11,1000   -1,9000
Konzernjahresüberschuss
  60,2000   83,7000   96,6000   125,8000   65

 

Pro Aktie

2016
Swiss GAAP FER
in CHF
2017
Swiss GAAP FER
in CHF
2018
Swiss GAAP FER
in CHF
2019
Swiss GAAP FER
in CHF
2020
Swiss GAAP FER
in CHF
Ergebnis je Aktie
  29,1000   40,4700   46,7600   60,8500   31,4600
Dividende je Aktie
  11,0000   16,0000   18,0000   42,0000   60,0000

 

Cash Flow

2016
Swiss GAAP FER
in Mio. CHF
2017
Swiss GAAP FER
in Mio. CHF
2018
Swiss GAAP FER
in Mio. CHF
2019
Swiss GAAP FER
in Mio. CHF
2020
Swiss GAAP FER
in Mio. CHF
Cash Flow aus laufender Geschäftstätigkeit
  96   94,1000   144   100,1000   78,7000
Cash Flow aus Investitionstätigkeit
  92,9000   -96   42   164,7000   123,2000
Cash Flow aus Finanzierungstätigkeit
  -33,1000   -26,7000   -46,8000   -202,6000   -148,5000
Veränderung der liquiden Mittel
  59   -120,7000   -9,5000   -38,7000   -27,7000
Anzahl der Mitarbeiter
  4.098   4.717   5.259   5.026   4.891