-  - Chg. - Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
-PLN - -
Turnover: -
-Bid Size: - -Ask Size: - 122.8 mill.PLN - -

Assets

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Property and Equipment
  419,507   457,202   514,269
Intangible Assets
  1,123   1,793   2,287
Long-Term Investments
  2,643   2,643   3,079
Fixed Assets
  714,720   706,718   756,175
Inventories
  -   173,466   193,086
Accounts Receivable
  26,854   78,674   26,707
Cash and Cash Equivalents
  27,668   102,273   55,370
Current Assets
  222,600   525,053   425,488
Total Assets
  937,320   1.23 mill.   1.18 mill.

 

Liabilities

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Accounts Payable
  57,517   89,617   120,822
Long-term debt
  80,152   85,315   366
Liabilities to Banks
  -   -   -
Provisions
  -   146,002   141,434
Liabilities
  500,197   441,670   445,640
Share Capital
  -   -   -
Total Equity
  437,123   790,101   736,023
Minority Interests
  -   -   -
Total liabilities equity
  937,320   1.23 mill.   1.18 mill.

 

Income Statement

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Revenues
  427,123   1.11 mill.   667,452
Depreciation (total)
  -   -   -
Operating Result
  216,534   494,892   -38,965
Interest Income
  -13,088   -11,351   3,672
Income Before Taxes
  -   -   -
Income Taxes
  -200,512   88,565   -9,409
Minority Interests Profit
  -   -   -
Net Income
  403,597   394,976   -25,884

 

Per Share

2021
IFRS
in PLN
2022
IFRS
in PLN
2023
IFRS
in PLN
Earnings per Share
  27.8900   27.2700   -1.7900
Dividend per Share
  1.0000   -   -

 

Cash Flow

2021
IFRS
in th. PLN
2022
IFRS
in th. PLN
2023
IFRS
in th. PLN
Cash Flow from Operating Activities
  4,679   225,046   125,952
Cash Flow from Investing Activities
  26,804   -114,425   -135,374
Cash Flow from Financing
  -5,511   -36,016   -37,481
Decrease / Increase in Cash
  -   -   -
Employees
  2,006   1,805   1,619