BROWN + BROWN DL-10/ US1152361010 /
| 11/14/2024 7:57:06 AM | Chg. +0.3000 | Volume | Bid5:13:36 PM | Ask5:13:36 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 105.9500EUR | +0.28% | - Turnover: - |
104.6000Bid Size: 320 | 104.9500Ask Size: 320 | 30.1 bill.EUR | - | - |
Assets
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 148.6270 | 201.1150 | 212.0330 | 239.9000 | 270.3000 | ||||||
| Intangible Assets | 916.7680 | 1,049.6600 | 1,081.4650 | 1,595.2000 | 1,620.8000 | ||||||
| Long-Term Investments | 27.3780 | 24.9710 | 30.9700 | 22.4000 | 21 | ||||||
| Fixed Assets | 5,128.0190 | 6,008.2430 | 6,465.1590 | 8,977.5000 | 9,753.5000 | ||||||
| Inventories | - | - | - | - | - | ||||||
| Accounts Receivable | 1,001.3390 | 1,142.7170 | 1,279.2940 | 2,355.3000 | 2,039.5000 | ||||||
| Cash and Cash Equivalents | 542.1740 | 817.3980 | 887.0090 | 650 | 700.3000 | ||||||
| Current Assets | 2,494.8020 | 2,958.2490 | 3,330.2840 | 4,996 | 5,129.9000 | ||||||
| Total Assets | 7,622.8210 | 8,966.4920 | 9,795.4430 | 13,973.5000 | 14,883.4000 | ||||||
Liabilities
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 99.9600 | 190.4970 | 206.3700 | 286.5000 | 458.9000 | ||||||
| Long-term debt | 1,500.3430 | 2,025.9060 | 1,980.4370 | 3,691.5000 | 3,226.9000 | ||||||
| Liabilities to Banks | 113.8000 | - | - | - | - | ||||||
| Provisions | 328.3000 | - | - | - | - | ||||||
| Liabilities | 4,272.5420 | 5,212.2690 | 5,598.5500 | 9,366.9000 | 9,304.6000 | ||||||
| Share Capital | 29.7110 | 29.9690 | 30.0990 | 30.3000 | 30.4000 | ||||||
| Total Equity | 3,350.2790 | 3,754.2230 | 4,196.8930 | 4,606.6000 | 5,578.8000 | ||||||
| Minority Interests | - | - | - | - | - | ||||||
| Total liabilities equity | 7,622.8210 | 8,966.4920 | 9,795.4430 | 13,973.5000 | 14,883.4000 | ||||||
Income Statement
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2,392.1710 | 2,613.3750 | 3,051.3980 | 3,573.4000 | 4,257.1000 | ||||||
| Depreciation (total) | 128.7150 | 134.7990 | 152.9020 | 185.8000 | 206 | ||||||
| Operating Result | - | - | - | - | - | ||||||
| Interest Income | -63.6600 | -58.9730 | -64.9810 | -141.2000 | -190 | ||||||
| Income Before Taxes | 525.9290 | 624.0990 | 762.8230 | 876.1000 | 1,146.1000 | ||||||
| Income Taxes | 127.4150 | 143.6160 | 175.7190 | 204.3000 | 275.6000 | ||||||
| Minority Interests Profit | - | - | - | - | - | ||||||
| Net Income | 398.5140 | 480.4830 | 587.1040 | 671.8000 | 870.5000 | ||||||
Per Share
Cash Flow
|
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
2022 US GAAP in mill. USD |
2023 US GAAP in mill. USD |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 678.1800 | 721.6470 | 942.4690 | 881.4000 | 1,009.5000 | ||||||
| Cash Flow from Investing Activities | -413.5850 | -759.0700 | -396.6800 | -1,912.6000 | -587 | ||||||
| Cash Flow from Financing | -79.2160 | 346.3630 | -343.8790 | 1,725.4000 | -186.7000 | ||||||
| Decrease / Increase in Cash | 185.3790 | 308.9400 | 198.3410 | 563 | 269.7000 | ||||||
| Employees | 10,083 | - | - | - | - | ||||||
