11/15/2024  8:13:34 AM Chg. 0.000 Volume Bid5:40:56 PM Ask5:40:56 PM Market Capitalization Dividend Y. P/E Ratio
9.038EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 2.88 bill.EUR 3.37% 9.46

Assets

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  933.8000   1,041.4000   1,064.3000   975.8000   1,047.2590
Intangible Assets
  50.4000   53.1000   57.2000   47.4000   77.4150
Long-Term Investments
  41.1000   47.8000   50.2000   261.2000   293.8590
Fixed Assets
  -   -   -   -   2,032.2710
Inventories
  311.1000   342   342.2000   354.9000   482.9240
Accounts Receivable
  375.7000   407.4000   391.9000   385.4000   468.2220
Cash and Cash Equivalents
  300.8000   345.1000   304.8000   551.3000   557.4630
Current Assets
  1,068.4000   1,167   1,136.2000   1,412.9000   1,650.3630
Total Assets
  2,299.5000   2,531   2,742.5000   3,172.7000   3,683.2890

 

Liabilities

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  470.4000   566.7000   474   474.9000   590.8300
Long-term debt
  321.6000   207.4000   375.1000   549.2000   516.1820
Liabilities to Banks
  519.6000   482.3000   652.6000   750.5000   -
Provisions
  76.2000   58.7000   49.1000   78.7000   -
Liabilities
  1,235.1000   1,302.2000   1,354.5000   1,691.7000   1,887.1690
Share Capital
  34.7000   34.7280   34.7280   34.7280   -
Total Equity
  1,064.4000   1,228.8000   1,388   1,481   1,796.1200
Minority Interests
  27.6000   29.7000   30.9000   31   33.5240
Total liabilities equity
  2,299.5000   2,531   2,742.5000   3,172.7000   -

 

Income Statement

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  2,463.6000   2,640   2,591.7000   2,208.6000   2,777.5560
Depreciation (total)
  133.7000   155.8000   196.6000   207.6000   214.7150
Operating Result
  346.3000   345.1000   318.5000   181.1000   287.9810
Interest Income
  -10.7000   -19.9000   -11.1000   -25.2000   -5.2180
Income Before Taxes
  335.5000   325.4000   307.7000   156   -
Income Taxes
  67.6000   83.9000   68.2000   17.8000   70.7520
Minority Interests Profit
  -4.5000   -3.1000   -1.8000   -1.4000   349
Net Income
  263.4000   238.3000   231.3000   136.5000   215.5370

 

Per Share

2017
-
in EUR
2018
-
in EUR
2019
-
in EUR
2020
-
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.8100   0.7300   0.7100   0.4200   0.6700
Dividend per Share
  0.2200   0.2200   0.0000   0.2200   0.2700

 

Cash Flow

2017
-
in mill. EUR
2018
-
in mill. EUR
2019
-
in mill. EUR
2020
-
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  383.8000   447.6000   306.6000   333.4000   412.5820
Cash Flow from Investing Activities
  -355.3000   -283.6000   -245.3000   -369   -307.9040
Cash Flow from Financing
  52.2000   -120.2000   -88.5000   313.3000   -81.2370
Decrease / Increase in Cash
  92   43.8000   -27.2000   277.7000   -
Employees
  9,837   10,634   10,868   11,039   12,225