08/11/2024  08:00:39 Chg. -0.060 Volume Bid21:58:27 Ask21:58:27 Market Capitalization Dividend Y. P/E Ratio
3.370EUR -1.75% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 373.08 mill.EUR 1.78% 8.45

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  189.5000   188.4000   184.7000   180.7000   184
Intangible Assets
  96.3000   65.3000   141.5000   109.7000   163.7000
Long-Term Investments
  .8000   .4000   .4000   .4000   .4000
Fixed Assets
  289.5000   302.8000   354.9000   341.9000   371.7000
Inventories
  9.4000   10.2000   9   5.6000   4.6000
Accounts Receivable
  29.7000   51.1000   48.8000   23   30.1000
Cash and Cash Equivalents
  53.7000   51.7000   49.3000   59.5000   55.9000
Current Assets
  97   121.8000   123.7000   136.4000   128.4000
Total Assets
  386.5000   424.5000   478.6000   478.3000   500.1000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  22.8000   14.6000   63.6000   54.6000   60.7000
Long-term debt
  1.2000   1.8000   8.2000   2.6000   7.2000
Liabilities to Banks
  16.2000   37.6000   61.8000   39.2000   40.9000
Provisions
  .8000   5.2000   1.9000   3.1000   4.4000
Liabilities
  100.4000   115   166.3000   142   145.2000
Share Capital
  92   92   92   92   92
Total Equity
  286.1000   309.5000   312.3000   336.3000   354.9000
Minority Interests
  .3000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  386.5000   424.5000   478.6000   478.3000   500.1000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  276   376.3000   405.7000   536   489.5000
Depreciation (total)
  42.4000   50.2000   63.4000   90.6000   92.5000
Operating Result
  13.2000   36.4000   10.7000   36.1000   23.5000
Interest Income
  -7.2000   -2.1000   -1.5000   -4.3000   -1.7000
Income Before Taxes
  6   34.3000   9.1000   31.8000   21.8000
Income Taxes
  .5000   4.9000   .9000   3.3000   4.4000
Minority Interests Profit
  -.3000   -.3000   .1000   0.0000   0.0000
Net Income
  5.3000   29.2000   8.2000   28.5000   17.4000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.0600   0.3200   0.0900   0.3100   0.1900
Dividend per Share
  0.0500   0.0600   0.0600   0.0600   0.0600

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  16.9000   35.2000   4.8000   158.4000   144.5000
Cash Flow from Investing Activities
  -72.5000   -29.1000   1   -130.7000   -139.3000
Cash Flow from Financing
  91.4000   -8.1000   -8.2000   -17.5000   -8.8000
Decrease / Increase in Cash
  35.9000   -2   -2.4000   10.2000   -3.6000
Employees
  605   703   756   804   833