15/11/2024  17:28:24 Chg. +0.0400 Volume Bid21:58:28 Ask21:58:28 Market Capitalization Dividend Y. P/E Ratio
3.1650EUR +1.28% 1,260
Turnover: 4,050.1000
-Bid Size: - -Ask Size: - 349.34 mill.EUR 1.90% 7.91

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  184.7000   180.7000   184   193   183.5000
Intangible Assets
  141.5000   109.7000   163.7000   229.7000   193.4000
Long-Term Investments
  .4000   .4000   .4000   .4000   .4000
Fixed Assets
  354.9000   341.9000   371.7000   441.5000   389.8000
Inventories
  9   5.6000   4.6000   6.8000   6.8000
Accounts Receivable
  48.8000   23   30.1000   36.5000   29.9000
Cash and Cash Equivalents
  49.3000   59.5000   55.9000   3.3000   1.7000
Current Assets
  123.7000   136.4000   128.4000   76.5000   60.7000
Total Assets
  478.6000   478.3000   500.1000   518   450.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  63.6000   54.6000   60.7000   67.4000   64.1000
Long-term debt
  8.2000   2.6000   7.2000   -   .2000
Liabilities to Banks
  61.8000   39.2000   40.9000   47.1000   88
Provisions
  1.9000   3.1000   4.4000   -   2.3000
Liabilities
  166.3000   142   145.2000   212.5000   217.9000
Share Capital
  92   92   92   92   92
Total Equity
  312.3000   336.3000   354.9000   305.4000   232.6000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  478.6000   478.3000   500.1000   518   450.5000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  405.7000   536   489.5000   410.4000   334.2000
Depreciation (total)
  63.4000   90.6000   92.5000   106.1000   111
Operating Result
  10.7000   36.1000   23.5000   -43.1000   -72.1000
Interest Income
  -1.5000   -4.3000   -1.7000   -3.4000   -1.1000
Income Before Taxes
  9.1000   31.8000   21.8000   -46.6000   -73.2000
Income Taxes
  .9000   3.3000   4.4000   -2.6000   -.3000
Minority Interests Profit
  .1000   0.0000   0.0000   0.0000   0.0000
Net Income
  8.2000   28.5000   17.4000   -44   -72.8000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.0900   0.3100   0.1900   -0.4800   -0.7900
Dividend per Share
  0.0600   0.0600   0.0600   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  4.8000   158.4000   144.5000   -.4000   15.9000
Cash Flow from Investing Activities
  1   -130.7000   -139.3000   -50.8000   -62
Cash Flow from Financing
  -8.2000   -17.5000   -8.8000   -9.4000   52.5000
Decrease / Increase in Cash
  -2.4000   10.2000   -3.6000   -60.6000   6.4000
Employees
  756   804   833   902   806