15/11/2024  00:00:00 Chg. -1.34 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
44.86NOK -2.90% 362,295
Turnover: -
-Bid Size: - -Ask Size: - 10.1 bill.NOK - -

Assets

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  2,989.6000   2,596.5000   2,587.2000
Intangible Assets
  -   -   -
Long-Term Investments
  19.4000   20.6000   15.7000
Fixed Assets
  2,904.1000   3,651.8000   2,670.2000
Inventories
  -   -   -
Accounts Receivable
  28.5000   43   56.2000
Cash and Cash Equivalents
  34.9000   108   102.5000
Current Assets
  176.2000   349.9000   409.9000
Total Assets
  3,080.3000   3,001.7000   3,080.1000

 

Liabilities

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  34.7000   47.7000   35.5000
Long-term debt
  1,915.9000   1,191.1000   1,618.8000
Liabilities to Banks
  -   -   -
Provisions
  -   -   -
Liabilities
  2,190.4000   2,103.9000   2,096.1000
Share Capital
  -   -   -
Total Equity
  889.9000   897.8000   984
Minority Interests
  0.0000   0.0000   -
Total liabilities equity
  -   3,001.7000   3,080.1000

 

Income Statement

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  245.3000   443.8000   771.6000
Depreciation (total)
  119.6000   153.3000   117.4000
Operating Result
  -88.3000   -101.9000   250.4000
Interest Income
  -   -   -172.3000
Income Before Taxes
  -183.3000   -274.4000   56.1000
Income Taxes
  9.7000   18.4000   34
Minority Interests Profit
  0.0000   0.0000   -
Net Income
  -193   -292.8000   22.1000

 

Per Share

2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -1.4300   -1.6400   0.0900
Dividend per Share
  -   -   0.1000

 

Cash Flow

2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -58.9000   62.5000   -50.7000
Cash Flow from Investing Activities
  40.9000   -82.6000   -104.2000
Cash Flow from Financing
  44.8000   92.6000   139
Decrease / Increase in Cash
  -   -   -
Employees
  -   -   2,869