14/11/2024  07:16:23 Chg. -0.050 Volume Bid07:16:23 Ask07:16:23 Market Capitalization Dividend Y. P/E Ratio
31.150EUR -0.16% -
Turnover: -
31.150Bid Size: - 32.000Ask Size: - 554.32 mill.EUR 3.00% 21.10

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  146.1000   143.5000   159.9000   178.9000   194.7000
Intangible Assets
  36.3000   35.5000   31.3000   29.1000   26.4000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  52.7000   59.7000   59.1000   60.9000   70.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  161   195.4000   244.3000   275   217.2000
Current Assets
  349.9000   381.4000   432.2000   465.2000   419.8000
Total Assets
  669.6000   695.4000   755   800.4000   767.1000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  38.3000   38.6000   39.1000   43.3000   48.6000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  13.4000   13.6000   12.4000   10.2000   19.3000
Liabilities
  289.7000   279.4000   285.4000   282.9000   281
Share Capital
  19.4000   19.4420   19.4420   19.4150   17.5660
Total Equity
  379.7000   415.9000   469.5000   517.5000   486
Minority Interests
  .2000   .1000   .0800   .0300   .0400
Total liabilities equity
  669.6000   695.4000   755   800.4000   767.1000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  609.7000   607.8000   614.5000   617.5000   604.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  144.2000   126.5000   129.7000   125   106
Interest Income
  -   -   -   -   -
Income Before Taxes
  141.3000   123.5000   126.9000   123.1000   104
Income Taxes
  52.3000   49.5000   49.2000   44.9000   46.5000
Minority Interests Profit
  -.0100   .0200   .0100   .0400   .0100
Net Income
  89   73.9000   77.7000   78.2000   57.5000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.6200   4.0100   4.2200   4.2500   3.2300
Dividend per Share
  1.5000   1.5000   1.6000   1.6000   1.4500

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  96.2000   103.2000   110.1000   104.7000   84.3000
Cash Flow from Investing Activities
  -22.1000   -26.4000   -34.2000   -51.2000   -39.4000
Cash Flow from Financing
  -77.1000   -44.6000   -27.4000   -29.3000   -92
Decrease / Increase in Cash
  -3.1000   32.1000   48.5000   24.3000   -47.1000
Employees
  3,681   3,711   3,708   3,718   3,672