PINNACLE WEST CAPITAL/ US7234841010 /
16/10/2024 16:11:49 | Chg. +1.00 | Volume | Bid16:11:49 | Ask16:11:49 | Market Capitalization | Dividend Y. | P/E Ratio |
---|---|---|---|---|---|---|---|
80.00EUR | +1.27% | - Turnover: - |
80.00Bid Size: - | 80.50Ask Size: - | 9.1 bill.EUR | - | - |
Assets
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Property and Equipment | 11,669.5260 | 12,370.6140 | 13,198.4350 | 13,727.5750 | 14,184.0580 | ||||||
Intangible Assets | 257.1890 | 262.9020 | 290.5640 | 282.5700 | 273.6930 | ||||||
Long-Term Investments | - | - | - | - | - | ||||||
Fixed Assets | 16,002.7940 | 16,739.2110 | 17,449.2170 | 18,822.1020 | 20,452.1220 | ||||||
Inventories | - | - | - | - | - | ||||||
Accounts Receivable | - | - | - | - | - | ||||||
Cash and Cash Equivalents | 13.8920 | 5.7660 | 10.2830 | 59.9680 | 9.9690 | ||||||
Current Assets | 1,016.2880 | 924.9910 | 1,030.0300 | 1,198.3190 | 1,551.1000 | ||||||
Total Assets | 17,019.0820 | 17,664.2020 | 18,479.2470 | 20,020.4210 | 22,003.2220 |
Liabilities
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Payable | 256.4420 | 277.3360 | 346.4480 | 318.5850 | 393.0830 | ||||||
Long-term debt | 4,789.7130 | 4,638.2320 | 4,832.5580 | 6,314.2660 | 6,913.7350 | ||||||
Liabilities to Banks | 77.7000 | 82.7000 | 88 | 93.5000 | 96 | ||||||
Provisions | 1,747.2000 | 1,868.5000 | 2,045.8000 | 2,192.4000 | 2,369.2000 | ||||||
Liabilities | 11,883.3520 | 12,315.4970 | 12,926.0590 | 14,267.6280 | 15,981.7620 | ||||||
Share Capital | 2,614.8050 | 2,634.2650 | 2,659.5610 | 2,677.4820 | 2,702.7430 | ||||||
Total Equity | 5,135.7300 | 5,348.7050 | 5,553.1880 | 5,752.7930 | 6,021.4600 | ||||||
Minority Interests | 129.0400 | 125.7900 | 122.5400 | 119.2900 | 115.2600 | ||||||
Total liabilities equity | 17,019.0820 | 17,664.2020 | 18,479.2470 | 20,020.4210 | 22,003.2220 |
Income Statement
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 3,565.2960 | 3,691.2470 | 3,471.2090 | 3,586.9820 | 3,803.8350 | ||||||
Depreciation (total) | - | - | - | - | - | ||||||
Operating Result | 934.4270 | 773.6870 | 671.9600 | 788.1520 | 805.3100 | ||||||
Interest Income | 197.6840 | 218.2850 | 216.7230 | 228.9710 | 233.2620 | ||||||
Income Before Taxes | 766.2210 | 664.4420 | 542.0400 | 648.2250 | 746.0300 | ||||||
Income Taxes | 258.2720 | 133.9020 | -15.7730 | 78.1730 | 110.0860 | ||||||
Minority Interests Profit | 19.4930 | 19.4930 | 19.4930 | 19 | 17.2240 | ||||||
Net Income | 488.4560 | 511.0470 | 538.3200 | 550.5590 | 618.7200 |
Per Share
Cash Flow
2017 US GAAP in mill. USD |
2018 US GAAP in mill. USD |
2019 US GAAP in mill. USD |
2020 US GAAP in mill. USD |
2021 US GAAP in mill. USD |
|||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Cash Flow from Operating Activities | 1,118.0360 | 1,277.1440 | 956.7260 | 966.3650 | 860.0140 | ||||||
Cash Flow from Investing Activities | -1,428.5370 | -1,192.8240 | -1,130.9770 | -1,277.8180 | -1,386.9290 | ||||||
Cash Flow from Financing | 315.5120 | -92.4460 | 178.7680 | 361.1380 | 476.9160 | ||||||
Decrease / Increase in Cash | 5.0110 | -8.1260 | 4.5170 | 49.6850 | -49.9990 | ||||||
Employees | 6,292 | 6,259 | 6,210 | 6,026 | 6,000 |