2024-11-13  12:00:00 AM Chg. -2.80 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
74.45EUR -3.62% 337,180
Turnover: -
-Bid Size: - -Ask Size: - 13.53 bill.EUR 0.71% 21.13

Assets

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Property and Equipment
  965.2000   972.9000   1,311.3000   1,643.2000   1,567.2000
Intangible Assets
  93.2000   82.7000   93.2000   191.8000   188.4000
Long-Term Investments
  35.5000   8.2000   -   -   -
Fixed Assets
  -   -   3,378.9000   4,467.5000   4,844.4000
Inventories
  557.6000   505.9000   1,138.9000   1,235.8000   964.3000
Accounts Receivable
  794.2000   799.6000   1,228.4000   1,328.4000   1,254.2000
Cash and Cash Equivalents
  190.9000   1,329.7000   641.4000   649.3000   938.7000
Current Assets
  1,542.7000   2,655   3,009   3,213.9000   3,157.2000
Total Assets
  4,288.4000   5,341.6000   6,387.9000   7,681.4000   8,001.6000

 

Liabilities

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Accounts Payable
  768.9000   854.5000   1,389.8000   1,368.7000   1,346.1000
Long-term debt
  848.3000   1,376.1000   1,443.1000   2,103.9000   1,717.6000
Liabilities to Banks
  851.5000   1,585.9000   -   -   -
Provisions
  83.6000   95.7000   177.4000   236.7000   244.8000
Liabilities
  2,168   2,944   3,428.6000   4,285.9000   4,053.8000
Share Capital
  23.8000   23.8000   -   -   -
Total Equity
  2,120.4000   2,397.6000   2,892.1000   3,319.7000   3,848
Minority Interests
  50.1000   48.7000   67.2000   75.8000   99.8000
Total liabilities equity
  4,288.4000   5,341.6000   6,387.9000   7,681.4000   8,001.6000

 

Income Statement

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Revenues
  4,659.1000   4,576   6,497   8,340.9000   8,090.6000
Depreciation (total)
  21.9000   23.5000   29.5000   -   -
Operating Result
  475.2000   484.7000   725.3000   784.3000   835.2000
Interest Income
  -20.8000   -25   -   -37.7000   41
Income Before Taxes
  454.4000   459.7000   -   -   -
Income Taxes
  76.6000   74.9000   118.4000   130.6000   140.3000
Minority Interests Profit
  -8.4000   -11.2000   -16.5000   -18   13.6000
Net Income
  369.4000   373.6000   554.1000   598   640.3000

 

Per Share

2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
2023
IFRS
in EUR
Earnings per Share
  2.0460   2.0620   3.0600   3.2950   3.5230
Dividend per Share
  0.1300   0.2060   0.4600   0.4900   0.5290

 

Cash Flow

2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
2023
IFRS
in mill. EUR
Cash Flow from Operating Activities
  520.4000   638.5000   329.2000   692   1,162.2000
Cash Flow from Investing Activities
  -353.4000   -171.2000   -708.7000   -1,303   -458.3000
Cash Flow from Financing
  -284.1000   712.9000   -351.7000   630.8000   -416.3000
Decrease / Increase in Cash
  -117.1000   1,180.2000   -   -   -
Employees
  14,529   15,424   17,880   20,590   -