15/11/2024  17:31:15 Chg. -1.18 Volume Bid17:52:59 Ask17:31:15 Market Capitalization Dividend Y. P/E Ratio
74.00EUR -1.56% 111,850
Turnover: 3.29 mill.
-Bid Size: - -Ask Size: - 13.36 bill.EUR 0.72% 20.86

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  497   619.1000   665.5000   703.3000   850.5000
Intangible Assets
  31.2000   78.4000   91.9000   90.3000   111.1000
Long-Term Investments
  15.4000   29.6000   40.6000   22.2000   35.6000
Fixed Assets
  -   -   -   -   -
Inventories
  236.5000   293.5000   365.5000   447.1000   524.9000
Accounts Receivable
  364   474.5000   601.9000   675.9000   798.6000
Cash and Cash Equivalents
  185.7000   212   222   176.6000   294.5000
Current Assets
  797.5000   982.1000   1,197.8000   1,299.7000   1,618.2000
Total Assets
  1,836.5000   2,549.1000   3,004.6000   3,235.6000   4,029.4000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  337.2000   468.2000   585.2000   645.2000   779.8000
Long-term debt
  204.6000   470.9000   657.3000   661.5000   967
Liabilities to Banks
  337.9000   569.7000   698.4000   662.8000   1,020.2000
Provisions
  48.3000   80.5000   83.2000   87.4000   97.6000
Liabilities
  827.4000   1,255.3000   1,533.1000   1,667.6000   2,240.5000
Share Capital
  23   23.3000   23.4000   23.6000   23.7000
Total Equity
  1,009.1000   1,293.8000   1,471.5000   1,568   1,788.9000
Minority Interests
  8   11.4000   16.6000   39.9000   38.6000
Total liabilities equity
  1,836.5000   2,549.1000   3,004.6000   3,235.6000   4,029.4000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  1,891.2000   2,774.3000   3,108.5000   3,668.1000   4,372.5000
Depreciation (total)
  4.9000   9.1000   12.6000   15.7000   22.2000
Operating Result
  141.5000   246.8000   328.3000   362.4000   423
Interest Income
  -14   -14.8000   -14.3000   -15.9000   -18.1000
Income Before Taxes
  127.5000   232   314   346.5000   404.9000
Income Taxes
  21   41.4000   58.5000   60.6000   69.1000
Minority Interests Profit
  .7000   -2.5000   -.1000   -1.6000   -4.9000
Net Income
  107.2000   188.1000   255.4000   284.3000   330.9000

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.6260   1.0670   1.4380   1.5900   1.8400
Dividend per Share
  0.1625   0.2500   0.3350   0.3700   0.4200

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  139.6000   336.2000   309.6000   283.6000   438.3000
Cash Flow from Investing Activities
  -135.3000   -507.9000   -357.4000   -253.3000   -602.2000
Cash Flow from Financing
  -24.2000   194.2000   75.9000   -65.6000   284
Decrease / Increase in Cash
  -10.9000   22.5000   28.1000   -35.3000   120.1000
Employees
  6,627   8,595   10,396   11,133   13,469