KONGSBERG GRUPPEN NK 1,25/ NO0003043309 /
| 2024-12-21 1:03:44 PM | Chg. 0.00 | Volume | Bid1:03:44 PM | Ask1:03:44 PM | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 106.70EUR | 0.00% | - Turnover: - |
106.70Bid Size: - | 107.80Ask Size: - | 18.89 bill.EUR | - | - |
Assets
|
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||
|---|---|---|---|---|---|---|---|
| Property and Equipment | 5,616 | 5,850 | 5,588 | ||||
| Intangible Assets | 1,900 | 2,095 | 5,952 | ||||
| Long-Term Investments | 3,609 | 3,868 | 4,259 | ||||
| Fixed Assets | 14,686 | 16,320 | 18,338 | ||||
| Inventories | 4,306 | 5,493 | 6,848 | ||||
| Accounts Receivable | 4,518 | 6,957 | 8,722 | ||||
| Cash and Cash Equivalents | 8,188 | 3,932 | 5,975 | ||||
| Current Assets | 24,624 | 26,905 | 34,884 | ||||
| Total Assets | 39,310 | 43,225 | 53,222 | ||||
Liabilities
|
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||
|---|---|---|---|---|---|---|---|
| Accounts Payable | - | - | 19,825 | ||||
| Long-term debt | 3,950 | 3,529 | 2,500 | ||||
| Liabilities to Banks | - | - | - | ||||
| Provisions | 2,998 | 1,678 | - | ||||
| Liabilities | 25,692 | 29,481 | 36,757 | ||||
| Share Capital | - | - | - | ||||
| Total Equity | 13,470 | 13,744 | 16,465 | ||||
| Minority Interests | 149 | 209 | 497 | ||||
| Total liabilities equity | - | 43,225 | 53,222 | ||||
Income Statement
|
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||
|---|---|---|---|---|---|---|---|
| Revenues | 27,449 | 31,803 | 40,617 | ||||
| Depreciation (total) | 1,224 | 1,292 | 1,437 | ||||
| Operating Result | 2,863 | 3,309 | 4,600 | ||||
| Interest Income | -185 | -200 | - | ||||
| Income Before Taxes | - | - | - | ||||
| Income Taxes | 632 | 687 | 959 | ||||
| Minority Interests Profit | 131 | 36 | 4 | ||||
| Net Income | 2,159 | 2,774 | 3,712 | ||||
Per Share
Cash Flow
|
2021 IFRS in mill. NOK |
2022 IFRS in mill. NOK |
2023 IFRS in mill. NOK |
||||
|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 4,970 | 1,106 | 5,827 | ||||
| Cash Flow from Investing Activities | -814 | -1,343 | -1,153 | ||||
| Cash Flow from Financing | -3,374 | -4,002 | -2,759 | ||||
| Decrease / Increase in Cash | - | - | - | ||||
| Employees | 11,122 | 12,187 | 13,341 | ||||
