11/4/2024  7:15:31 AM Chg. 0.00 Volume Bid7:15:31 AM Ask7:15:31 AM Market Capitalization Dividend Y. P/E Ratio
50.00EUR 0.00% -
Turnover: -
50.00Bid Size: - 53.00Ask Size: - 6.86 bill.EUR - -

Assets

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Property and Equipment
  13.9000   13.1000   22.8000   23.7000   22.6000
Intangible Assets
  27.5000   29.4000   41.4000   55.6000   54.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  46.7000   54.1000   56.6000   66.8000   73.2000
Accounts Receivable
  39.8000   42.3000   45.4000   55.5000   64.2000
Cash and Cash Equivalents
  19.3000   21.3000   23   20.6000   22.3000
Current Assets
  108.8000   121.7000   130.9000   147.3000   164.4000
Total Assets
  231.5000   246   285.5000   342.7000   365.4000

 

Liabilities

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Accounts Payable
  23.2000   26.1000   25.8000   35.8000   42.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  5.5000   6.5000   9.2000   10.3000   12.4000
Liabilities
  53.2000   58.7000   90.7000   104.9000   98.6000
Share Capital
  5.7000   5.7000   5.7000   5.7000   5.7000
Total Equity
  178.3000   187.3000   194.8000   237.8000   266.8000
Minority Interests
  1.4000   2.9000   5.2000   4.3000   4.8000
Total liabilities equity
  231.5000   246   285.5000   342.7000   365.4000

 

Income Statement

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Revenues
  285.5000   305.8000   333.8000   382.6000   451.9000
Depreciation (total)
  -   -   -   -   -
Operating Result
  48.7000   50.3000   52.9000   55.4000   68.5000
Interest Income
  -.2000   -.5000   -1.1000   -1.4000   -1.7000
Income Before Taxes
  48.5000   49.8000   51.8000   54   66.8000
Income Taxes
  13.7000   13.7000   14.4000   14.9000   18.6000
Minority Interests Profit
  -.3000   -.6000   -.7000   -.8000   -.7000
Net Income
  34.5000   35.5000   36.7000   38.3000   47.5000

 

Per Share

2013
IFRS
in GBP
2014
IFRS
in GBP
2015
IFRS
in GBP
2016
IFRS
in GBP
2017
IFRS
in GBP
Earnings per Share
  0.3070   0.3140   0.3250   0.3390   0.4200
Dividend per Share
  0.1570   0.1700   0.1820   0.2000   0.2300

 

Cash Flow

2013
IFRS
in mill. GBP
2014
IFRS
in mill. GBP
2015
IFRS
in mill. GBP
2016
IFRS
in mill. GBP
2017
IFRS
in mill. GBP
Cash Flow from Operating Activities
  40.9000   41.7000   46.2000   58.4000   59.6000
Cash Flow from Investing Activities
  -6.4000   -17.1000   -41.4000   -29.9000   -23.3000
Cash Flow from Financing
  -26.2000   -21.7000   -2.2000   -33.6000   -34.4000
Decrease / Increase in Cash
  8.3000   2.9000   2.6000   -5.1000   1.9000
Employees
  1,159   1,324   1,505   1,598   1,728