06/11/2024  17:37:38 Chg. -0.350 Volume Bid17:40:00 Ask17:40:00 Market Capitalization Dividend Y. P/E Ratio
52.000EUR -0.67% 207,611
Turnover: 10.81 mill.
51.100Bid Size: 74 53.300Ask Size: 157 5.21 bill.EUR 6.35% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  65.9000   66.8000   176.3000   1,181.3000   1,451.6000
Intangible Assets
  29.7000   24.4000   24.6000   59.1000   23.5000
Long-Term Investments
  15,728.5000   16,763.4000   18,417.6000   20,139.3000   20,837.9000
Fixed Assets
  16,294.1000   17,814.5000   19,408.3000   22,052.5000   23,240.8000
Inventories
  42.7000   34.7000   43.2000   95.8000   232.5000
Accounts Receivable
  266.7000   270.6000   279.3000   313.2000   376.7000
Cash and Cash Equivalents
  949.7000   1,082.8000   1,296.6000   1,172.5000   1,302.1000
Current Assets
  2,518.7000   1,686   2,324.7000   2,331.7000   2,479
Total Assets
  18,812.9000   19,500.4000   21,733   24,384.2000   25,719.8000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  111.1000   114.1000   167.6000   213.2000   228.8000
Long-term debt
  8,408.2000   8,384.2000   8,596.3000   9,216.6000   9,071.8000
Liabilities to Banks
  9,491.7000   9,737.3000   10,120.5000   11,059.7000   10,887.5000
Provisions
  417.6000   419.6000   561.9000   866.6000   1,001
Liabilities
  11,084.7000   11,032.5000   11,565.3000   13,025.8000   13,361.4000
Share Capital
  199.9000   206.2740   224.4900   248.7090   261.6600
Total Equity
  4,639.3000   5,302.4000   6,363.3000   7,561.4000   8,297.6000
Minority Interests
  3,088.9000   3,165.6000   3,804.4000   3,797   4,060.7000
Total liabilities equity
  18,812.9000   19,500.4000   21,733   24,384.2000   25,719.8000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  885.1000   892.7000   927.4000   955.9000   961.3000
Depreciation (total)
  14.8000   8.5000   9.9000   60.1000   65
Operating Result
  1,107.6000   1,428.8000   1,686.7000   1,480.7000   1,801
Interest Income
  -   -   -   -   -
Income Before Taxes
  709.9000   1,190.9000   1,463   1,259.6000   1,399.5000
Income Taxes
  -42.6000   -67.6000   -110.4000   -116.1000   -137.7000
Minority Interests Profit
  -172.8000   -336.3000   -438.5000   -393.9000   -514.8000
Net Income
  481.5000   782.8000   914.1000   749.6000   747

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  7.3300   11.5700   12.4100   9.9900   8.7600
Dividend per Share
  4.3000   4.4000   4.5000   4.6000   4.8000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  706.8000   683.8000   738.3000   884.3000   773.4000
Cash Flow from Investing Activities
  121.6000   313   -702.7000   -105.9000   243.6000
Cash Flow from Financing
  -621.2000   -827.2000   161.1000   -867.6000   -903.9000
Decrease / Increase in Cash
  895.6000   1,067   1,270   1,171.1000   113.7000
Employees
  713   785   827   922   922