20.12.2024  15:21:32 Diff. +0,020 Volumen Geld22:01:58 Brief22:01:58 Marktkapitalisierung Dividendenr. KGV
2,160EUR +0,93% 4.807
Umsatz: 10.451,540
2,180Geld Vol: 5.529 2,260Brief Vol: 5.285 8,49 Mrd.EUR - -

Aktiva

2018
-
in Mio. CNY
2019
-
in Mio. CNY
2020
-
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Sachanlagen
  14.733,9000   11.102,7000   12.546,6000   17.335,2400   19.652,5980
Immaterielle Vermögensgegenstände
  2.298,1000   7.583,4000   7.717,3000   7.999,4430   12.374,3680
Finanzanlagen
  2.160,1000   5.020,8000   7.793,5000   15.793,8740   10.396,3450
Anlagevermögen
  36.715,9000   41.051,6000   48.639,7000   67.081,4030   81.036,1310
Vorräte
  4.281,9000   5.089,9000   5.512,5000   6.485,4850   8.073,3770
Forderungen
  2.892   3.586,9000   2.988,4000   4.159,6880   3.660,2420
Liquide Mitteln
  7.298   6.476,2000   11.397,1000   11.216,8610   12.765,8290
Umlaufvermögen
  29.741,4000   37.485,8000   31.506,6000   31.019,9410   36.777,0740
Aktiva, gesamt
  66.457,3000   78.537,4000   80.146,3000   98.101,3440   117.813,2050

 

Passiva

2018
-
in Mio. CNY
2019
-
in Mio. CNY
2020
-
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  7.021,5000   6.738,6000   7.969,3000   8.803,9020   10.200,6350
Langfristige Schulden
  1.628,4000   1.600,2000   34,7000   18.786,3280   26.106,2550
Verbindlichkeiten gegenüber Kreditinstituten
  8.183,9000   15.442,7000   6.563   -   -
Rückstellungen
  678,5000   2.236,5000   2.460,6000   -   -
Verbindlichkeiten
  35.993   45.190,1000   42.898,7000   56.101,9120   67.761,4070
Gezeichnetes Kapital
  357,6020   358,2570   359,3590   -   359,9480
Eigenkapital
  30.464,3000   33.347,3000   37.247,6000   36.825,7840   40.098,5400
Minderheitenanteile
  5.251,9000   4.215,1000   4.264,9000   5.173,6480   9.953,2580
Passiva, gesamt
  66.457,3000   78.537,4000   80.146,3000   -   117.813,2050

 

Gewinn- und Verlustrechnung

2018
-
in Mio. CNY
2019
-
in Mio. CNY
2020
-
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Umsatzerlöse
  68.977,1000   79.029,9000   76.034,8000   88.141,4750   92.593,3220
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  3.835,1000   4.969,8000   3.216,5000   -   -
Zinsergebnis
  317,6000   460,6000   512,3000   284,3220   260,1220
Ergebnis vor Steuern
  3.852,7000   5.605,4000   4.154,8000   -   -
Ertragsteuern
  649   1.309,5000   653,2000   904,5100   1.317,5490
Gewinnanteil Minderheitsgesellschafter
  -160,7000   -190,5000   23,5000   61,8790   -118,1680
Konzernjahresüberschuss
  3.043   4.105,4000   3.525   5.025,5370   5.302,9720

 

Pro Aktie

2018
-
in CNY
2019
-
in CNY
2020
-
in CNY
2021
Unknown
in CNY
2022
Unknown
in CNY
Ergebnis je Aktie
  0,7790   1,0490   0,8970   1,2740   1,3420
Dividende je Aktie
  0,1810   0,1810   0,2680   0,3810   0,4020

 

Cash Flow

2018
-
in Mio. CNY
2019
-
in Mio. CNY
2020
-
in Mio. CNY
2021
Unknown
in Mio. CNY
2022
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  6.363,5000   6.307,2000   5.347,7000   7.544,6790   8.333,0510
Cash Flow aus Investitionstätigkeit
  -4.231,7000   -17.529,7000   4.821,8000   -15.440,1620   -14.862,3470
Cash Flow aus Finanzierungstätigkeit
  -900,3000   10.614,3000   -4.570,5000   6.772,5900   4.147,1030
Veränderung der liquiden Mittel
  1.231,5000   -608,3000   5.598,9000   -   -
Anzahl der Mitarbeiter
  41.031   37.894   40.626   44.629   47.329