11/15/2024  10:10:00 PM Chg. +1.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
164.56USD +0.69% 1.13 mill.
Turnover: 129.12 mill.
159.20Bid Size: 100 169.46Ask Size: 100 34.88 bill.USD 3.94% 34.72

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  47.6630   75.7990   43.8580   55.6830   57.4960
Current Assets
  -   -   -   -   -
Total Assets
  4,402.1070   6,071.4070   7,091.4460   7,455.1370   7,847.9780

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,490.1240   3,698.8030   4,495.2800   4,731.3300   5,062.5560
Share Capital
  1.1630   1.2410   1.2590   1.2600   1.2710
Total Equity
  1,911.9830   2,372.6040   2,596.1660   2,723.8070   2,785.4220
Minority Interests
  173.5740   283.3650   351.2740   372.9370   371.6980
Total liabilities equity
  4,402.1070   6,071.4070   7,091.4460   7,455.1370   7,847.9780

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  647.1550   782.2700   991.8750   1,105.0090   1,196.6040
Depreciation (total)
  115.0760   133.4570   182.5600   193.2960   209.0500
Operating Result
  278.4680   294.6560   449.8380   541.6050   619.7030
Interest Income
  -79.7230   -92.2210   -127.3310   -149.7100   -173.1440
Income Before Taxes
  188.9030   205.4760   330.8420   502.5160   441.8720
Income Taxes
  7.5700   -11.1480   -15.8470   -3.6250   -9.2440
Minority Interests Profit
  -17.5410   -20.0620   -30.9620   -35.2090   -31.7910
Net Income
  178.3550   189.4740   366.1270   479.0130   415.2890

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5400   1.5800   2.9200   3.7900   3.2900
Dividend per Share
  1.8100   2.2400   2.9300   3.1200   3.3600

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  337.5810   367.3290   539.2630   597.3750   677.7950
Cash Flow from Investing Activities
  -564.9480   -1,625.6640   -1,032.0350   -369.5560   -443.8980
Cash Flow from Financing
  148.3070   1,286.4710   460.8310   -215.9940   -247.2510
Decrease / Increase in Cash
  -79.0600   28.1360   -31.9410   11.8250   -13.3540
Employees
  2,643   3,209   3,287   3,380   3,624