15/11/2024  22:10:00 Chg. +1.13 Volume Bid02:00:00 Ask02:00:00 Market Capitalization Dividend Y. P/E Ratio
164.56USD +0.69% 1.13 mill.
Turnover: 129.12 mill.
159.20Bid Size: 100 169.46Ask Size: 100 34.88 bill.USD 3.94% 34.72

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  75.7990   43.8580   55.6830   57.4960   65.7460
Current Assets
  -   -   -   -   -
Total Assets
  6,071.4070   7,091.4460   7,455.1370   7,847.9780   8,532.3770

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,698.8030   4,495.2800   4,731.3300   5,062.5560   5,610.6830
Share Capital
  1.2410   1.2590   1.2600   1.2710   1.2950
Total Equity
  2,372.6040   2,596.1660   2,723.8070   2,785.4220   2,921.6940
Minority Interests
  283.3650   351.2740   372.9370   371.6980   381.7330
Total liabilities equity
  6,071.4070   7,091.4460   7,455.1370   7,847.9780   8,532.3770

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  782.2700   991.8750   1,105.0090   1,196.6040   1,308.4540
Depreciation (total)
  133.4570   182.5600   193.2960   209.0500   219.8570
Operating Result
  294.6560   449.8380   541.6050   619.7030   634.9580
Interest Income
  -92.2210   -127.3310   -149.7100   -173.1440   7.4670
Income Before Taxes
  205.4760   330.8420   502.5160   441.8720   451.1570
Income Taxes
  -11.1480   -15.8470   -3.6250   -9.2440   -11.3080
Minority Interests Profit
  -20.0620   -30.9620   -35.2090   -31.7910   -31.1560
Net Income
  189.4740   366.1270   479.0130   415.2890   419.9670

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5800   2.9200   3.7900   3.2900   3.2700
Dividend per Share
  2.2400   2.9300   3.1200   3.3600   3.5600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  367.3290   539.2630   597.3750   677.7950   707.6860
Cash Flow from Investing Activities
  -1,625.6640   -1,032.0350   -369.5560   -443.8980   -621.6300
Cash Flow from Financing
  1,286.4710   460.8310   -215.9940   -247.2510   -88.0130
Decrease / Increase in Cash
  28.1360   -31.9410   11.8250   -13.3540   -1.9570
Employees
  3,209   3,287   3,380   3,624   4,048