11/15/2024  10:10:00 PM Chg. +1.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
164.56USD +0.69% 1.13 mill.
Turnover: 129.12 mill.
159.20Bid Size: 100 169.46Ask Size: 100 34.88 bill.USD 3.94% 34.72

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  43.8580   55.6830   57.4960   65.7460   109.1240
Current Assets
  -   -   -   -   -
Total Assets
  7,091.4460   7,455.1370   7,847.9780   8,532.3770   9,395.8480

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  4,495.2800   4,731.3300   5,062.5560   5,610.6830   6,459.7240
Share Capital
  1.2590   1.2600   1.2710   1.2950   1.3140
Total Equity
  2,596.1660   2,723.8070   2,785.4220   2,921.6940   2,936.1240
Minority Interests
  351.2740   372.9370   371.6980   381.7330   388.3450
Total liabilities equity
  7,091.4460   7,455.1370   7,847.9780   8,532.3770   9,395.8480

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  991.8750   1,105.0090   1,196.6040   1,308.4540   1,356.2120
Depreciation (total)
  182.5600   193.2960   209.0500   219.8570   -
Operating Result
  449.8380   541.6050   619.7030   634.9580   666.1400
Interest Income
  -127.3310   -149.7100   -173.1440   7.4670   15.1920
Income Before Taxes
  330.8420   502.5160   441.8720   451.1570   509.0310
Income Taxes
  -15.8470   -3.6250   -9.2440   -11.3080   -13.8100
Minority Interests Profit
  -30.9620   -35.2090   -31.7910   -31.1560   -35.8030
Net Income
  366.1270   479.0130   415.2890   419.9670   481.7790

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.9200   3.7900   3.2900   3.2700   3.7100
Dividend per Share
  2.9300   3.1200   3.3600   3.5600   3.6000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  539.2630   597.3750   677.7950   707.6860   771.2320
Cash Flow from Investing Activities
  -1,032.0350   -369.5560   -443.8980   -621.6300   -955.4270
Cash Flow from Financing
  460.8310   -215.9940   -247.2510   -88.0130   241.4710
Decrease / Increase in Cash
  -31.9410   11.8250   -13.3540   -1.9570   57.2760
Employees
  3,287   3,380   3,624   4,048   -