11/15/2024  10:10:00 PM Chg. +1.13 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
164.56USD +0.69% 1.13 mill.
Turnover: 129.12 mill.
159.20Bid Size: 100 169.46Ask Size: 100 34.88 bill.USD 3.94% 34.72

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  57.4960   65.7460   109.1240   71.1260   92.8680
Current Assets
  -   -   -   -   -
Total Assets
  7,847.9780   8,532.3770   9,395.8480   10,474.4770   12,167.4580

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  5,062.5560   5,610.6830   6,459.7240   6,688.5010   8,089.1840
Share Capital
  1.2710   1.2950   1.3140   1.3390   1.3390
Total Equity
  2,785.4220   2,921.6940   2,936.1240   3,785.9760   4,078.2740
Minority Interests
  371.6980   381.7330   388.3450   669.4800   818.6770
Total liabilities equity
  7,847.9780   8,532.3770   9,395.8480   10,474.4770   12,167.4580

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,196.6040   1,308.4540   1,356.2120   1,577.3620   1,924.1700
Depreciation (total)
  209.0500   219.8570   -   -   -
Operating Result
  619.7030   634.9580   666.1400   975.9530   1,050.4020
Interest Income
  -173.1440   7.4670   15.1920   49.7030   69.4220
Income Before Taxes
  441.8720   451.1570   509.0310   859.4730   900.6530
Income Taxes
  -9.2440   -11.3080   -13.8100   -20.3240   -20.9250
Minority Interests Profit
  -31.7910   -31.1560   -35.8030   -50.1090   -60.4680
Net Income
  415.2890   419.9670   481.7790   827.6490   860.6880

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.2900   3.2700   3.7100   6.2000   6.4100
Dividend per Share
  3.3600   3.5600   3.6000   4.5000   6.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  677.7950   707.6860   771.2320   952.4360   1,238.1390
Cash Flow from Investing Activities
  -443.8980   -621.6300   -955.4270   -837.5400   -1,648.4590
Cash Flow from Financing
  -247.2510   -88.0130   241.4710   -166.7110   431.8610
Decrease / Increase in Cash
  -13.3540   -1.9570   57.2760   -51.8150   21.5410
Employees
  3,624   4,048   -   -   -